KIZ Inc. Balance Sheet for Fear I and Fear ] Fear Current ASSETS Cash and cash Equivalence* 104.95 4 Accounts receivables $35. 07 7 Inventory" 120. 47 7 JOB. 270 Total current Assets 527. 118 1. 02.3.879 Property and equipment At cost 3.570. [^ 3. 750. 733 LESS accumulated depreciation 357. [^ 973.337 Net property and equipment 3. 213. [^ 7. 783.397 Total Assets 3.340. 1 18 2. 407. 270 Current Liabilities Accounts payable and accrued EXPENSES $ 75. 090 1. 584. 705 Other current liability* 27. 778 77.802 Total current liabilities TO3. 750 1. 702. 507 Long term debt `180 4. 427.905 Stockholder's Equity* Common stock 2. 420. 774 2. 420. 774 Retained Earnings $71.395 795.020 Total Equity* 2.842. 170 3. 216. 814 Total Liabilities and equity 3.840. 1 18 4. 4 017.275 {IZ Inc. Income Statement for Fear I and Fear ?! Sales Sales 3.372.371 5. 470.475 Other Income 72.830 47. 742 Total Sales 3. 4 45. 757 }. 574.507 Operating expenses Cost of products sold 1. 305. 110 2.175. 450 Depreciation 357. 0^` $10.337 Selling . general and administrative* EXPENSES 1.035. 971 1. 07 7. 540 Interest Expense 39.975 348. 511 Interest income 8.248 18. 735 Total Expenses 2. 790. 815 1.849.150 Earnings before income taxes 725. JOB \ come takes 208.372 290. 203 Profit after taxes 380. 121 $35.3 0^