Kokomochi is considering the launch of an advertising campaign for its latest dessert product, the Mini Mochi Munch. Kokomochi plans to spend $$5\mathrm{.}5$ million on TV$,$

radio, and print advertising this year for the campaign. The ads are expected to boost sales of the Mini Mochi Munch by $$10\mathrm{.}2$ million this year and $$8\mathrm{.}2$ million next

year. In addition, the company expects that new consumers who try the Mini Mochi Munch will be more likely to try Kokomochi's other products. As a result, sales of

other products are expected to rise by $$1\mathrm{.}5$ million each year.

Kokomochi's gross profit margin for the Mini Mochi Munch is $37\%,$ and its gross profit margin averages $21\%$ for all other products. The company's marginal corporate

tax rate is $21\%$ both this year and next year. What are the incremental earnings associated with the advertising campaign?

Complete the table below: $($Round to the nearest dollar.$)$

Incremental Earnings Forecast

Sales of Mini Mochi Munch

Other Sales

Cost of Goods Sold

Gross Profit

Selling, General, and Admin. Expenses

Depreciation

Year $1$

$

Year $2$

$

$0$

$0$