Kraft budgeted sales are $10,000 per month and lets assume the sales stay the same every month. Its customers pay Kraft based on the following pattern: 20% will pay in the month of sales and take a 3% discount, the remaining customers pay in the month following the sale and they do not receive any discount. Krafts customers are very good so it has no bad debts. Kraft inventory purchase every month is based on 60% of next months projected sales and it pays for the inventory purchase immediately. Other payments, which include salaries, rent and supplies, are always 25% of sales for the month. Construct a cash budget for a typical month (Hint: ignore the first month, what does the monthly cash budget look like for month 2 or month 3). What is the average cash gain or loss during the month?

		$1,860
		-$1,180
		-$1,030
		$1,440