Kunkel company... please see below

Kunkel Company is considering the purchaseof $35)000 machinethatwould reduce operating costs by $8,500 per year-mt the end of the machine's five-year useful lifeeitwill have zero salvage value2The company's required rate of return is 160/03, Click hereto viewiexhibit 14B-1i and Exhibit 14B-2to determine the appropriate discount factor(s) ushg table Requiredv Calculate the net presentvaiue ofthe investment in the machine: 2\Nhat is the difference beeen the total undiscounted cash inflows and cash outflows over the entire life of the machine? Complete this question by entering your answers in the tabs below. Required Required 2 Calculate the net present value of the investment in the machine Note: Negative amounts should be indicated by a minus sign. Round your final answer to the nearest whole dollar amount. use the appropriate tabie to determine the discount factor(s). Net oresent vaiue EXHIBIT14B-V Periods 0 962 D SS9 D -90 11 13 19 0601 D 864 0 614 0481 D 416 0 396 0943 o sgo 0.792 0665 0 627 092 o sss 0227 0469 0 417 o G94 0 312 0 294 0 873 0816 o_ 763 0 666 0 623 0 582 o sos 041S O +62 0317 0 296 0 926 0335 0681 0630 0540 o soo 0463 0.429 0397 0368 0 315 0 215 0 199 D 146 D 116 0917 0772 o nos 060 0 596 0 547 o E02 0.460 0 422 0 388 0 326 0 299 0231 o_ 194 0 164 0 106 0 098 0 090 0909 0826 0751 0 683 0 621 0564 0467 0 424 0386 0319 0 290 0 263 0 239 0 198 D 164 D 149 0 092 0 069 063 0901 0812 0331 0659 0593 0482 0391 0352 0317 0286 0232 o lss 0.138 0.124 o A12 0091 0 066 0 060 0893 0797 0712 0_636 0 567 0507 0452 0 361 0.3 o 02S7 0 257 0116 D 104 0093 o oss 074 0 066 13% 0383 0693 0613 0 543 0376 0 333 0295 0 261 0231 0 204 msl D 141 0 125 0 098 0 047 O_S7T 0.769 0_673 0.592 o s 19 0456 0400 0308 0_270 0_237 0_160 o. 123 0 TJ9i 0064 0049 0870 0356 0. S 72 0497 0432 0376 0327 0284 0247 0 215 0 163 0 123 0 070 0 061 0 046 C) D 34 0 862 0641 0552 0476 0305 0263 o_ 195 0093 0080 0 069 o SJ60 0 044 o oss 0 033 D02S D 024 0 624 0534 0456 0390 0243 0.208 0111 0.095 0069 0_059 o oil 0 023 0 020 0014 0.847 0.718 0609 (1516 0.437 0266 025 0191 0162 0 116 0 099 0071 0 060 0 026 0 019 0 016 0 010 ooos 0840 0306 0593 0.499 0419 0352 0296 0.249 0209 o_ 124 ooss 0 074 0 062 0 044 0 026 O D 22 0 01S 0 015 0011 o oos 0 006 o oos 0833 0694 0402 0335 0279 0233 0 194 o. 162 D 093 0 078 0 065 0 054 0 026 D D 22 DOIS 0015 D 0.10 o_oo- 0 006 D 004 21% 0826 0683 0467 0S86 o s 19 0263 0.180 023 D 02 0069 0047 0039 O D27 0.1) 7 0015 D 009 D DD6 DOS DOO 22% 0820 0672 0451 0370 0303 0.249 0.204 0 167 0 092 0 075 O. 062 0 042 0019 D DID D OOS 23% 0813 0661 0537 0.437 o sss 0289 0235 0491 0 126 0 068 0 036 D 024 0016 0011 0 009 007 0806 0.524 0423 0341 0275 0.116 0.094 0 061 0.049 0040 0.032 0026 0011 D 009 0 006 o soo 0640 0512 (Y 328 0262 0210 0.107 0086 0069 o_oss o ors O D14 0 012 D 009 0196 0 0141 D 007 0 006 D OOS D DOS D 006 DJ)04 O D02 D OOO D onn D 006 D 004 O D02 n onn cunnecr_yroauctron/ bne/accounng/garrisonl 8e/exhibit/Exhib rt_ 148_2.htm EXHIBIT14BZ Present Value of auAnuuitv of SliuArars: periods 10 11 12 13 14 15 16 19 22 23 24 26 29 0 962 3 630 s 111 s 760 9 986 12.166 12.69 092 4329 5_076 6463 7322 s G06 0 943 3.46 212 6210 6802 7360 7 887 2.624 4 _ 767 5.389 6.515 7 024 7.499 7 943 s G58 0.833 1528 2106 2.589 2991 3326 3605 3837 4.031 4 _ 192 4327 4439 4.533 0826 1.509 2.074 2.540 2.926 3245 3508 3.726 3905 4.177 4278 4.362 22% 0.820 1.492 2042 2494 3.167 3416 3619 3.786 3923 4035 4.127 4.203 23% 0813 2.011 2448 2.803 3.092 3327 3518 3 673 3.799 3902 3985 4053 4_108 0806 1457 2.404 2.745 3020 3 _242 3421 3.566 3 682 3776 3 912 3962 4.001 4.033 4 059 0_800 2362 2689 2951 3 61 3329 3463 3656 325 -3824 3 859 3887 13.134 16 16 663 16 984 s S63 9 899 11274 11.690 12-os: 12462 13 489 13399 14 10.106 11.764 12.042 12 so; 120 13 003 211 13406 8.745 9108 9.447 9_763 10.836 11061 11.272 11 469 11 826 11 SST 0926 1.783 2577 3312 3993 4 623 5 206 3.747 6247 6.710 7139 7536 7 904 s 244 s 559 s 851 9122 9.604 9% 0917 1359 2.531 3240 5.033 6418 6 805 7161 7.487 7.786 s 061 8.313 8.544 s 356 s 950 9.129 9 292 9.707 9823 9 929 10027 10 19S 10.274 0909 1.736 2.487 3170 3391 4355 4868 5.759 6.495 6.814 7 606 7824 8022 s 201 8.649 s 772 8.883 s sss 9 61 9 237 9 427 0901 2444 3102 3696 4231 5537 6.207 6492 6350 6982 7191 739 7.549 7.702 7839 7963 8.075 s A 76 8.266 8422 s 694 0893 1690 2.402 4_564 4_968 5.328 5.650 5938 6194 6.424 6_628 6.811 6.974 7120 7250 7469 7.562 896 7.943 0.885 1668 2361 2_974 3517 3998 4.423 4_ 799 s 132 542 5.687 5.918 6.122 6.302 6604 6329 6840 6.938 7 025 7 283 372 7 409 496 0877 1_647 2322 2.914 3433 3.889 4 288 4.639 946 5.216 5.453 5 660 5842 6002 6.142 6265 6.373 6467 6550 6623 6 687 6343 6.792 6835 6906 6935 6361 6 983 0870 1 626 2283 3352 Y 784 4.487 4 _ 772 5.019 5 234 5421 5324 5847 5 _954 6047 6.198 6259 6312 6 G59 6399 _ 434 6491 6514 0862 2246 2.798 3274 3685 4_039 4.607 4.833 5_029 5.197 5342 5468 5.575 s 749 5929 6011 6.044 6073 6097 6.136 666 0.855 2.743 3199 3589 3922 4207 4.451 659 4.836 4.988 5229 5_324 5405 5475 5534 5 628 5 _ 665 5 _696 s 723 5.746 -s 366 s 820 1566 2.174 2690 3127 3498 3.812 4.078 4303 4_494 4656 4.793 4910 5092 162 -s 273 5316 S. 410 S _ 432 -s 467 492 0840 1347 2.140 2639 3 410 3_ 706 3 954 4_163 4.339 4.486 4.611 4.715 4.802 4.876 4_938 4_990 5033 5127 -5-206 4.675 4.730 4.775 4.843 4.870 4_909 925 4 _ 937 4.964 4970 4 _ 997 4432 4489 4536 4_S76 4608 4 635 $657 4.675 4.690 4.703 4 713 72S 4.739 4 _ 760 15 4_357 4.419 4.442 4 _ 460 4_476 4.488 4 _ 499 4 _S07 4_520 4. _S_RI 4 544 4.153 4_219 4.263 4.279 4 292 4.302 12 12.409 10017 10201 10529 10810 10935 11 us 080 4.097 4 _ 110 421 4.130 4.143 4 66 3.942 3.9_S4 ; 963 3 970 3 gss 3 _ 994