L6. Please use excel and explain where possible :) !

The payback method helps firms establish and identify a maximum acceptable payback period that helps in their capital budgeting decisions.

Consider the case of Blue Hamster Manufacturing Inc.:

Blue Hamster Manufacturing Inc. is a small firm, and several of its managers are worried about how soon the firm will be able to recover its initial investment from Project Deltas expected future cash flows. To answer this question, Blue Hamsters CFO has asked that you compute the projects payback period using the following expected net cash flows and assuming that the cash flows are received evenly throughout each year.

Complete the following table and compute the projects conventional payback period. For full credit, complete the entire table. (Note: Round the conventional payback period to two decimal places. If your answer is negative, be sure to use a minus sign in your answer.)

Expected Cash Flow - Year 0 (-6,000,000), Year 1 (2,400,000), Year 2 (5,100,000, Year 3 (2,100,000)

What is the cumulative cash flow for each year?

What is the conventional payback period? Years

The conventional payback period ignores the time value of money, and this concerns Blue Hamsters CFO. He has now asked you to compute Deltas discounted payback period, assuming the company has a 10% cost of capital. Complete the following table and perform any necessary calculations. Round the discounted cash flow values to the nearest whole dollar, and the discounted payback period to two decimal places. For full credit, complete the entire table. (Note: If your answer is negative, be sure to use a minus sign in your answer.)

Cash Flow - Year 0 (-6,000,000), Year 1 (2,400,000), Year 2 (5,100,000, Year 3 (2,100,000)

Discounted Cash Flow each year

Cumulative Discounted Cash Flow for each year

Discounted Payback Period? years

Which version of a projects payback period should the CFO use when evaluating Project Delta, given its theoretical superiority?

1. The discounted payback period

2. The regular payback period

One theoretical disadvantage of both payback methodscompared to the net present value methodis that they fail to consider the value of the cash flows beyond the point in time equal to the payback period.

How much value in this example does the discounted payback period method fail to recognize due to this theoretical deficiency?