Answered step by step
Verified Expert Solution
Question
1 Approved Answer
La Camorra currently uses no debt financing (i.e. total capital equals total equity) but is considering a recapitalization to change its capital structure by issuing
La Camorra currently uses no debt financing (i.e. total capital equals total equity) but is considering a recapitalization to change its capital structure by issuing new debt and using the proceeds to buy back shares of common stock. You are given the following information about the firm, including the cost of debt (RD) at various levels of potential leverage (WD). Complete Table 2 below.
Table 1
Unlevered Beta | 1.1 | ||||
Risk-Free Rate | 3.40% | ||||
Market Risk Premium | 7% | ||||
Tax Rate | 34% | ||||
Total Invested Capital | $1,200,000 | ||||
Current # of Shares Outstanding | 135,000 | ||||
Current Stock Price | $23.55 | ||||
Initial Free Cash Flow (FCF0) | $250,000 | ||||
FCF Constant Growth Rate | 3% |
Table 2 | |||||
Weight of Debt (WD) | 0% | 10% | 25% | 40% | 50% |
Cost of Debt (RD) | 0.00% | 5.40% | 5.60% | 6.80% | 8.40% |
Weight of Equity (WE) | |||||
Levered Beta | |||||
Cost of Equity (RE) | |||||
WACC | |||||
Firm Value | |||||
Debt Value | |||||
Equity Value | |||||
New # of Shares | |||||
New Price per Share |
a.What is the optimal capital structure (i.e. optimal level of debt)? How can you tell?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started