La ha Industries: Balence Sheets as of December 31 (in thousands of dollars) 2. Construsting the firmis 2021 income statement Laho induates: fnancial infomation for 2021 (in thoosandi of dolan). Latho incustrios : Incoine Statement for Year Ending December 31,21 in thousands of dollars) increaste in accruals increase in acoounts recelvable Increase in irventones Net cash provided by operating activites Investing Activities Addrons to property, plant, and equipment Net cash used in investing activites. Financing Actwites Increase in notes payable Increase in longtean debt. increase in common stock. Payment of common dividends Net cash provided by francing activities Summary Net increaseldecrease in cash Cash at the beginning of the yoar Cath at the end of the year c. Calculating 2020 and 2021 net operating working capltal (WOWC) and 2021 tree cash flow (FCF) Excesss cash NowC, for theusands of dollan) NOWC, (n thousands of dollan) FCF an in thourands of dolars) e. Calculasing the firm' 2021 EVA AHertax cest of capital EVA, in thousands of dolian) 11.5% f. Calculating the firm's MVA at yearend 2024 Stock price Shares outstanding MVA, in thousands of dolans) $23 10,000 DNA b. Constructing the statement of atockholders' equity for the year ending December 31, 2021, and the 2621 statement of cash fows in theutands of dollars? La ha Industries: Balence Sheets as of December 31 (in thousands of dollars) 2. Construsting the firmis 2021 income statement Laho induates: fnancial infomation for 2021 (in thoosandi of dolan). Latho incustrios : Incoine Statement for Year Ending December 31,21 in thousands of dollars) increaste in accruals increase in acoounts recelvable Increase in irventones Net cash provided by operating activites Investing Activities Addrons to property, plant, and equipment Net cash used in investing activites. Financing Actwites Increase in notes payable Increase in longtean debt. increase in common stock. Payment of common dividends Net cash provided by francing activities Summary Net increaseldecrease in cash Cash at the beginning of the yoar Cath at the end of the year c. Calculating 2020 and 2021 net operating working capltal (WOWC) and 2021 tree cash flow (FCF) Excesss cash NowC, for theusands of dollan) NOWC, (n thousands of dollan) FCF an in thourands of dolars) e. Calculasing the firm' 2021 EVA AHertax cest of capital EVA, in thousands of dolian) 11.5% f. Calculating the firm's MVA at yearend 2024 Stock price Shares outstanding MVA, in thousands of dolans) $23 10,000 DNA b. Constructing the statement of atockholders' equity for the year ending December 31, 2021, and the 2621 statement of cash fows in theutands of dollars