Question
LaChutCorporation has found that 80% of its sales in any given month are credit sales, while the remainder are cash sales. Of the credit sales,
LaChutCorporation has found that 80% of its sales in any given month are credit sales, while the remainder are cash sales. Of the credit sales, LaChut Corporation has experienced the following collection pattern:
25% received in the month of the sale | |
50% received in the month after the sale | |
24% received two months after the sale | |
1% of the credit sales are never received |
November sales for last year were $90,000,
while December sales were $125,000.
Projected sales for the next three months are as follows:
January sales. . . . . . . . . . . . . . . . . . . . . . . . . . . | $155,000 |
February sales. . . . . . . . . . . . . . . . . . . . . . . . | $135,000 |
March sales. . . . . . . . . . . . . . . . . . . . . . . . . . . | $180,000 |
Requirement
Prepare a cash collections budget for the first quarter, January-March, with a column for each month and for the quarter. (Round your answers to the nearest whole dollar.)
LaChut Corporation | ||
Cash Collections Budget | ||
For the Months of January through March |
January | |
Cash sales | |
Collections on credit sales: | |
25% Month of sale | |
50% Month after | |
24% Two months after | |
Total cash collections |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started