Question
LAG Network Inc.s balance sheet and income statement are as follows: LAG Network Inc. Income Statement For Year Ended December 31, 2017 Sales $ 933,600
LAG Network Inc.s balance sheet and income statement are as follows:
LAG Network Inc. | ||||||
Income Statement | ||||||
For Year Ended December 31, 2017 | ||||||
Sales | $ | 933,600 | ||||
Cost of goods sold | 561,200 | |||||
|
|
| ||||
Gross profit | $ | 372,400 | ||||
Operating expenses: | ||||||
Depreciation expense | $ | 25,200 | ||||
Other expenses | 241,800 | |||||
|
|
| ||||
Total operating expenses | 267,000 | |||||
|
|
| ||||
Profit from operations | $ | 105,400 | ||||
Income taxes | 23,600 | |||||
|
|
| ||||
Profit | $ | 81,800 | ||||
|
|
| ||||
|
LAG Network Inc. | ||||||
Comparative Balance Sheet Information | ||||||
December 31 | ||||||
Assets | 2017 | 2016 | ||||
Cash | $ | 81,240 | $ | 55,400 | ||
Accounts receivable | 47,400 | 38,600 | ||||
Merchandise inventory | 278,160 | 254,800 | ||||
Equipment | 159,400 | 139,400 | ||||
Accumulated depreciation | (76,800) | (51,600) | ||||
|
|
|
| |||
Total assets | $ | 489,400 | $ | 436,600 | ||
|
|
|
| |||
Liabilities and Equity | ||||||
Accounts payable | $ | 36,200 | $ | 48,800 | ||
Income taxes payable | 16,600 | 15,200 | ||||
Common shares | 368,000 | 330,000 | ||||
Retained earnings | 68,600 | 42,600 | ||||
|
|
|
| |||
Total liabilities and equity | $ | 489,400 | $ | 436,600 | ||
|
|
|
| |||
Additional information regarding LAG Network Inc.s activities during 2017:
a. Equipment is purchased for $20,000 cash. b. 15,200 common shares are issued for cash at $2.50 per share. c. Declared and paid $55,800 of cash dividends during the year.
Required: Prepare a statement of cash flows for 2017 that reports the cash inflows and outflows from operating activities according to the indirect method. (List any deduction in cash and cash outflows as negative amounts.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started