Answered step by step
Verified Expert Solution
Question
1 Approved Answer
LAG Network Inc.s balance sheet and income statement are as follows: LAG Network Inc. Income Statement For Year Ended December 31, 2020 Sales $ 921,600
LAG Network Inc.s balance sheet and income statement are as follows:
LAG Network Inc. | ||||||
Income Statement | ||||||
For Year Ended December 31, 2020 | ||||||
Sales | $ | 921,600 | ||||
Cost of goods sold | 549,200 | |||||
Gross profit | $ | 372,400 | ||||
Operating expenses: | ||||||
Depreciation expense | $ | 25,200 | ||||
Other expenses | 225,800 | |||||
Total operating expenses | 251,000 | |||||
Profit from operations | $ | 121,400 | ||||
Income taxes | 15,600 | |||||
Profit | $ | 105,800 | ||||
LAG Network Inc. | ||||||||
Comparative Balance Sheet Information | ||||||||
December 31 | ||||||||
Assets | 2020 | 2019 | ||||||
Cash | $ | 81,120 | $ | 53,000 | ||||
Accounts receivable | 41,400 | 37,000 | ||||||
Merchandise inventory | 278,280 | 237,200 | ||||||
Equipment | 147,400 | 137,000 | ||||||
Accumulated depreciation | (64,800 | ) | (39,600 | ) | ||||
Total assets | $ | 483,400 | $ | 424,600 | ||||
Liabilities and Equity | ||||||||
Accounts payable | $ | 24,200 | $ | 36,800 | ||||
Income taxes payable | 4,600 | 3,200 | ||||||
Common shares | 356,000 | 348,000 | ||||||
Retained earnings | 98,600 | 36,600 | ||||||
Total liabilities and equity | $ | 483,400 | $ | 424,600 | ||||
Additional information regarding LAG Network Inc.s activities during 2020:
- Equipment is purchased for $10,400 cash.
- 3,200 common shares are issued for cash at $2.50 per share.
- Declared and paid $43,800 of cash dividends during the year.
Other information regarding LAG Network Inc.:
- All sales are credit sales.
- All credits to accounts receivable are receipts from customers.
- All purchases of merchandise are on credit.
- All debits to accounts payable result from payments for merchandise.
- Other operating expenses are cash expenses.
- The only decrease in income taxes payable is for payment of taxes.
Required: Prepare a statement of cash flows for 2020 using the direct method to report cash inflows and outflows from operating activities. (List any deduction in cash and cash outflows as negative amounts.)
|
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started