Laiho Industries: Balance Sheets as of December $31($thousands of dollars$)||2021|2020||----------------------|-----------|----------||$ Cash $|$ $$107,614|$ $$90,340||$ Accounts receivable $|$ $$102,121|$ $$86,124||$ Inventories $|$ $$38,941|$ $$35,487||$ Total current assets $|$ $$248,676|$ $$211,951||$ Net fixed assets $|$ $$69,566|$ $$43,695||$ Total assets $|$ $$318,242|$ $$255,646||||||$ Accounts payable $|$ $$32,544|$ $$24,390||$ Accruals $|$ $$28,065|$ $$21,224||$ Notes payable $|$ $$14,731|$ $$12,251||$ Total current liabilities $|$ $$75,340|$ $$57,865||$ Long$-$term debt $|$ $$74,650|$ $$63,750||$ Total liabilities $|$ $$149,990|$ $$121,615||$ Common stock $|$ $$102,500|$ $$90,000||$ Retained earnings $|$ $$65,752|$ $$44,031||$ Total common equity $|$ $$168,252|$ $$134,031||$ Total liabilities and equity $|$ $$318,242|$ $$255,646|---$Sales for $2021$ were $$466,150,000,$ and EBITDA was $16\%$ of sales. Furthermore, depreciation and amortization were $17\%$ of net fixed assets, interest was $$8,875,000,$ the corporate tax rate was $25\%,$ and Laiho pays $46\mathrm{.}25\%$ of its net income as dividends. Given this information, construct the firm's $2021$ income statement.$---$Laiho Industries: Income Statement for Year Ending December $31,2021($thousands of dollars$)||2021||------------------------------|-----------------||$ Sales $|$ $$466,150||$ Operating costs excluding depreciation and amortization $|\_||$ EBITDA $|$ $$\_||$ Depreciation and amortization$|\_||$ EBIT $|$ $$\_||$ Interest $|\_||$ EBT $|$ $$\_||$ Taxes $(25\%)|\_||$ Net income $|$ $$\_|||||$ Common dividends $|$ $$\_||$ Addition to retained earnings$|$ $$\_|-$Construct the statement of stockholders' equity for the year ending December $31,2021,$ and the $2021$ statement of cash flows. Hint: The difference in accumulated depreciation from one year to the next is the annual depreciation expense for the year.$-$Laiho Industries: Statement of Stockholders' Equity, December $31,2021($thousands of dollars$)||$ Common Stock $|$ Retained Earnings $|$ Total Stockholders' Equity $||---------------------------|--------------|-------------------|----------------------------||$ Balances, December $31,2020|$ $$\_|$ $$\_|$ $$\_||$ Common stock issue $|\_|\_|||2021$ Net income $|||$ $$\_||$ Cash dividends $|||$ $$\_||$ Addition to retained earnings $|||$ $$\_||$ Balances, December $31,2021|$ $$\_|$ $$\_|$ $$\_|---$Laiho Industries: Statement of Cash Flows for $2021($thousands of dollars$)||2021||--------------------------------|-------------------||$ Operating Activities $|||$ Net income $|$ $$\_||$ Depreciation and amortization $|\_||$ Increase in accounts payable $|\_||$ Increase in accruals $|\_||$ Increase in accounts receivable$|\_||$ Increase in inventories $|\_||$ Net cash provided by operating activities $|$ $$\_|||||$ Investing Activities $|||$ Additions to property, plant, and equipment $|$ $$\_||$ Net cash used in investing activities $|$ $