Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Laiho Industries: Balance Sheets as of December 31 (in thousands of dollars) a. Constructing the firm's 2021 income statement begin{tabular}{l} Laiho Industries: finane (in

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Laiho Industries: Balance Sheets as of December 31 (in thousands of dollars) a. Constructing the firm's 2021 income statement \begin{tabular}{l} Laiho Industries: finane \\ (in thousands of dollars \\ \hline Sales \\ \hline EBITDA as a percentag \\ \hline Depr, as a \% fixed as \\ Tax rate \\ \hline Interest expense \\ \hline Dividend payout ratio \\ \hline \end{tabular} Laiho Industries: Income Statement for Year Ending December 31, 2021 (in thousands of dollars) Common dividends Addition to retained eamings b. Constructing the statement of stockholders' equity for the year ending December 31, 2021, and the 2021 statement of cash flows Laiho Industries: Statement of Stockholdors' Equity, December 31, 2021 (in thousands of dollars) c. Calculating 2020 and 2021 net operating working capital (NOWC) and 2021 free cash flow (FCF) Excesss cash NOWC2020 (in thousands of dollars) NOWC2021 (in thousands of dollars) FCF2021 (in thousands of dollars) e. Calculating the firm's 2021 EVA After-tax cost of capital EVA2021 (in thousands of dollars) f. Calculating the firm's MVA at year-end 2021 \begin{tabular}{l} Stock price \\ \hline Shares outstanding \end{tabular} $0 MVA2021 (in thousands of dollars) Laiho Industries: Balance Sheets as of December 31 (in thousands of dollars) a. Constructing the firm's 2021 income statement \begin{tabular}{l} Laiho Industries: finane \\ (in thousands of dollars \\ \hline Sales \\ \hline EBITDA as a percentag \\ \hline Depr, as a \% fixed as \\ Tax rate \\ \hline Interest expense \\ \hline Dividend payout ratio \\ \hline \end{tabular} Laiho Industries: Income Statement for Year Ending December 31, 2021 (in thousands of dollars) Common dividends Addition to retained eamings b. Constructing the statement of stockholders' equity for the year ending December 31, 2021, and the 2021 statement of cash flows Laiho Industries: Statement of Stockholdors' Equity, December 31, 2021 (in thousands of dollars) c. Calculating 2020 and 2021 net operating working capital (NOWC) and 2021 free cash flow (FCF) Excesss cash NOWC2020 (in thousands of dollars) NOWC2021 (in thousands of dollars) FCF2021 (in thousands of dollars) e. Calculating the firm's 2021 EVA After-tax cost of capital EVA2021 (in thousands of dollars) f. Calculating the firm's MVA at year-end 2021 \begin{tabular}{l} Stock price \\ \hline Shares outstanding \end{tabular} $0 MVA2021 (in thousands of dollars)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Handbook Of Research Methods And Applications In Empirical Finance

Authors: Adrian R. Bell, Chris Brooks, Marcel Prokopczuk

1st Edition

1782540172, 978-1782540175

More Books

Students also viewed these Finance questions

Question

what is a peer Group? Importance?

Answered: 1 week ago