Laiho Industries's $2020$ and $2021$ balance sheets $($in thousands of dollars$)$ are shown.

Laiho Industries: Balance Sheets as of December $31($thousands of dollars$)$

$20212020$

Cash $ $101,254$ $ $88,155$

Accounts receivable $103,35687,501$

Inventories $37,61534,609$

Total current assets $ $242,225$ $ $210,265$

Net fixed assets $67,44442,220$

Total assets $ $309,669$ $ $252,485$

Accounts payable $ $31,652$ $ $24,170$

Accruals $31,03423,377$

Notes payable $16,16813,568$

Total current liabilities $ $78,854$ $ $61,115$

Long$-$term debt $73,99662,896$

Total liabilities $ $152,850$ $ $124,011$

Common stock $102,00092,000$

Retained earnings $54,81936,474$

Total common equity $ $156,819$ $ $128,474$

Total liabilities and equity $ $309,669$ $ $252,485$

The data has been collected in the Microsoft Excel file below. Download the spreadsheet and perform the required analysis to answer the questions below. Do not round intermediate calculations. Enter your answers in thousands. For example, an answer of $$1$ thousand should be entered as $1,$ not $1,000.$ Round your answers to the nearest whole number. Use a minus sign to enter negative values, if any.

Download spreadsheet Financial Statements, Cash Flow, and Taxes$-$d$6$d$822.$xlsx

Sales for $2021$ were $$445,150,000,$ and EBITDA was $15\%$ of sales. Furthermore, depreciation and amortization were $18\%$ of net fixed assets, interest was $$8,264,000,$ the corporate tax rate was $25\%,$ and Laiho pays $47\mathrm{.}25\%$ of its net income as dividends. Given this information, construct the firm's $2021$ income statement.

Laiho Industries: Income Statement for Year Ending December $31,2021($thousands of dollars$)$