Lakeside Winery is considering expanding its winemaking operations. The expansion will require new equipment costing $653,000 that would be depreciated on a straight-line basis to zero over the 6-year life of the project. The equipment will have a market value of $170,000 at the end of the project. The project requires $40,000 initially for net working capital, which will be recovered at the end of the project. The operating cash flow will be $147,600 a year. What is the net present value of this project if the relevant discount rate is 12 percent and the tax rate is 40 percent?

$16,847

$18,143

$15,162

$12,793

$14,215