Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Lan & Chen Technologies: Income Statements for Year Ending December 31 (Thousands of Dollars) 2020 2019 Sales $995,000 $950,000 Operating costs excluding depreciation and amortization

Lan & Chen Technologies: Income Statements for Year Ending December 31

(Thousands of Dollars)

2020

2019

Sales

$995,000

$950,000

Operating costs excluding depreciation and amortization

810,000

750,000

EBITDA

$185,000

$200,000

Depreciation

35,600

32,500

EBIT

$149,400

$167,500

Interest Expense

15,000

8,600

EBT

$134,400

$158,900

Taxes (40%)

53,760

63,560

Net income

$80,640

$95,340

Lan & Chen Technologies: December 31 Balance Sheets

(Thousands of Dollars)

Assets

2020

2019

Cash

$45,250

$43,000

Short-term investments

4,800

3,200

Accounts Receivable

280,000

275,000

Inventories

151,000

171,000

Total current assets

$481,050

$492,200

Net fixed assets

430,750

415,000

Total assets

$911,800

$907,200

Liabilities and equity

Accounts payable

$96,500

$95,000

Accruals

49,250

46,000

Notes payable

36,500

29,000

Total current liabilities

$182,250

$170,000

Long-term debt

71,710

90,000

Total liabilities

$253,960

$260,000

Common stock

522,200

522,200

Retained Earnings

135,640

125,000

Total common equity

$657,840

$647,200

Total liabilities and equity

$911,800

$907,200

The firm reported the balance sheet and income statement in Question 1. Sales were $995,000 in 2020, and the firm plans to increase sales by 15% in 2021. The firms profit margin is 8.10%, and it pays out 86.81% of its net income in dividends.

a) Calculate the firms additional funds needed (AFN) for the next year.

b) Assume that the firms CEO does not want to issue any new debt or equity. In other words, the firms management does not want any new external financing. What is the firms growth rate without any external financing?

c) State one possible reason why the firms CEO does not want to get new external financing. (1-2 sentences, you do not need to provide any calculations or numerical answers).

d) Assume that you are the CFO of the firm. Your CEO asked you to provide some possible ways to decrease the firms AFN. Other things held constant, what are two possible ways to decrease the firms AFN? (1-2 sentences, you do not need to provide any calculations or numerical answers).

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Open House Guest Book

Authors: Jenny Fox

1st Edition

B0BCDGWKVV

More Books

Students also viewed these Finance questions

Question

Is depreciation a source of funds? Discuss.

Answered: 1 week ago