Land 180,000 180,000 Equipment, net 73,500 67,400 6,100 Total non-current assets 253,500 247,400 6,100 Total assets...

Transcribed Image Text:

Land 180,000 180,000 Equipment, net 73,500 67,400 6,100 Total non-current assets 253,500 247,400 6,100 Total assets 378,500 376,500 2,000 Current liabilities Accounts payable 38,400 32,500 5,900 Salary payable 1,720 1,820 -100 Other accrued liabilities 105,600 103,100 2,500 Total current liabilities 145,720 137,420 -8,300 Non-current liabilities Notes payable 50,000 75,000 -25,000 Total liabilities 195,720 212,420 -16,700 Shareholders' equity Common shares 120,000 105,000 5,000 Retained earnings 62,780 59,080 3,700 Total shareholders' equity 182,780 164,080 18,700 Total liabilities and shareholders' 378,500 376,500 2,000 equity Land 180,000 180,000 Equipment, net 73,500 67,400 6,100 Total non-current assets 253,500 247,400 6,100 Total assets 378,500 376,500 2,000 Current liabilities Accounts payable 38,400 32,500 5,900 Salary payable 1,720 1,820 -100 Other accrued liabilities 105,600 103,100 2,500 Total current liabilities 145,720 137,420 -8,300 Non-current liabilities Notes payable 50,000 75,000 -25,000 Total liabilities 195,720 212,420 -16,700 Shareholders' equity Common shares 120,000 105,000 5,000 Retained earnings 62,780 59,080 3,700 Total shareholders' equity 182,780 164,080 18,700 Total liabilities and shareholders' 378,500 376,500 2,000 equity