Langley Batting Company Balance Sheet December 31, 2018 Assets Current Assets: Requirements 1. Prepare Langley's sales budget for the first quarter of 2019. 2. Prepare Langley's production budget for the first quarter of 2019. 3. Prepare Langley's direct materials budget, direct labor budget, and manufacturing overhead budget for the first quarter of 2019. Round the predetermined overhead allocation rate to two decimal places. The overhead allocation base is direct labor hours. 4. Prepare Langley's cost of goods sold budget for the first quarter of 2019. 5. Prepare Langley's selling and administrative expense budget for the first quarter of 2019. a. Budgeted sales are 1,200 youth bats and 2,600 adult bats. Finished Goods Inventory on December 31, 2018, consists of 300 youth bats at \\( \\$ 1 \\) b. each and 950 adult bats at \\( \\$ 18 \\) each. Desired ending Finished Goods Inventory is 350 youth bats and 300 adult bats; c. FIFO inventory costing method is used. Direct materials requirements are 48 ounces of wood per youth bat and 56 ounces d. of wood per adult bat. The cost of wood is \\( \\$ 0.25 \\) per ounce. Raw Materials Inventory on December 31, 2018, consists of 24,000 ounces of woc e. at \\( \\$ 0.25 \\) per ounce. Desired ending Raw Materials Inventory is 24,000 ounces (indirect materials are f. insignificant and not considered for budgeting purposes). g. Each bat requires 0.7 hours of direct labor; direct labor costs average \\( \\$ 18 \\) per hou h. Variable manufacturing overhead is \\( \\$ 0.30 \\) per bat. Fixed manufacturing overhead includes \\( \\$ 1,300 \\) per quarter in depreciation and i. \\( \\$ 20,140 \\) per quarter for other costs, such as insurance and property taxes. Fixed selling and administrative expenses include \\( \\$ 9,000 \\) per quarter for salaries; \\( \\$ 2,500 \\) per quarter for rent; \\( \\$ 1,000 \\) per quarter for insurance; and \\( \\$ 200 \\) per quarter j. for depreciation. k. Variable selling and administrative expenses include supplies at \2 of sales. The Langley Batting Company manufactures wood baseball bats. Langley's two primary products are a youth bat, designed for children and young teens, and an adult bat, designed for high school and college-aged players. Langley sells the bats to sporting goods stores and all sales are on account. The youth bat sells for \\( \\$ 40 \\); the adult bat sells for \\$65. Langley's highest sales volume is in the first three months of the year as retailers prepare for the spring baseball season. Langley's balance sheet for December 31, 2018, and other data for the first quarter of 2019 follow: (Click the icon to view the balance sheet.) (Click the icon to view the other data.) Read the requirements. Requirement 1. Prepare Langley's sales budget for the first quarter of 2019. Langley Batting Company Balance Sheet December 31, 2018 Assets Current Assets: Requirements 1. Prepare Langley's sales budget for the first quarter of 2019. 2. Prepare Langley's production budget for the first quarter of 2019. 3. Prepare Langley's direct materials budget, direct labor budget, and manufacturing overhead budget for the first quarter of 2019. Round the predetermined overhead allocation rate to two decimal places. The overhead allocation base is direct labor hours. 4. Prepare Langley's cost of goods sold budget for the first quarter of 2019. 5. Prepare Langley's selling and administrative expense budget for the first quarter of 2019. a. Budgeted sales are 1,200 youth bats and 2,600 adult bats. Finished Goods Inventory on December 31, 2018, consists of 300 youth bats at \\( \\$ 1 \\) b. each and 950 adult bats at \\( \\$ 18 \\) each. Desired ending Finished Goods Inventory is 350 youth bats and 300 adult bats; c. FIFO inventory costing method is used. Direct materials requirements are 48 ounces of wood per youth bat and 56 ounces d. of wood per adult bat. The cost of wood is \\( \\$ 0.25 \\) per ounce. Raw Materials Inventory on December 31, 2018, consists of 24,000 ounces of woc e. at \\( \\$ 0.25 \\) per ounce. Desired ending Raw Materials Inventory is 24,000 ounces (indirect materials are f. insignificant and not considered for budgeting purposes). g. Each bat requires 0.7 hours of direct labor; direct labor costs average \\( \\$ 18 \\) per hou h. Variable manufacturing overhead is \\( \\$ 0.30 \\) per bat. Fixed manufacturing overhead includes \\( \\$ 1,300 \\) per quarter in depreciation and i. \\( \\$ 20,140 \\) per quarter for other costs, such as insurance and property taxes. Fixed selling and administrative expenses include \\( \\$ 9,000 \\) per quarter for salaries; \\( \\$ 2,500 \\) per quarter for rent; \\( \\$ 1,000 \\) per quarter for insurance; and \\( \\$ 200 \\) per quarter j. for depreciation. k. Variable selling and administrative expenses include supplies at \2 of sales. The Langley Batting Company manufactures wood baseball bats. Langley's two primary products are a youth bat, designed for children and young teens, and an adult bat, designed for high school and college-aged players. Langley sells the bats to sporting goods stores and all sales are on account. The youth bat sells for \\( \\$ 40 \\); the adult bat sells for \\$65. Langley's highest sales volume is in the first three months of the year as retailers prepare for the spring baseball season. Langley's balance sheet for December 31, 2018, and other data for the first quarter of 2019 follow: (Click the icon to view the balance sheet.) (Click the icon to view the other data.) Read the requirements. Requirement 1. Prepare Langley's sales budget for the first quarter of 2019