Question
Lansing Companys 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANY
Lansing Companys 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow.
LANSING COMPANY Selected Balance Sheet Accounts | ||
At December 31 | 2017 | 2016 |
Accounts receivable | $5,600 | $5,800 |
Inventory | 1,980 | 1,540 |
Accounts payable | 4,400 | 4,600 |
Salaries payable | 880 | 700 |
Utilities payable | 220 | 160 |
Prepaid insurance | 260 | 280 |
Prepaid rent | 220 | 180 |
LANSING COMPANY Income Statement For Year Ended December 31, 2017 | ||
Sales revenue | $97,200 | |
Expenses | ||
Cost of goods sold | 42,000 | |
Depreciation expense | 12,000 | |
Salaries expense | 18,000 | |
Rent expense | 9,000 | |
Insurance expense | 3,800 | |
Interest expense | 3,600 | |
Utilities expense | 2,800 | |
Net income | $ 6,000 |
Required
Prepare the cash flows from operating activities section only of the companys 2017 statement of cash flows using the indirect method.
Check Cash from operating activities, $17,780
Problem 16-2AB Direct: Computing cash flows from operations P5
Page 706
Refer to the information in Problem 16-1A.
Required
Prepare the cash flows from operating activities section only of the companys 2017 statement of cash flows using the direct method.
Problem 16-3A Indirect: Statement of cash flows A1 P1 P2 P3
Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The companys income statement and balance sheets follow.
FORTEN COMPANY Income Statement For Year Ended December 31, 2017 | ||
Sales | $582,500 | |
Cost of goods sold | 285,000 | |
Gross profit | 297,500 | |
Operating expenses | ||
Depreciation expense | $ 20,750 | |
Other expenses | 132,400 | 153,150 |
Other gains (losses) | ||
Loss on sale of equipment | (5,125) | |
Income before taxes | 139,225 | |
Income taxes expense | 24,250 | |
Net income | $114,975 |
FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016 | ||
2017 | 2016 | |
Assets | ||
Cash | $ 49,800 | $ 73,500 |
Accounts receivable | 65,810 | 50,625 |
Inventory | 275,656 | 251,800 |
Prepaid expenses | 1,250 | 1,875 |
Total current assets | 392,516 | 377,800 |
Equipment | 157,500 | 108,000 |
Accum. depreciationEquipment | (36,625) | (46,000) |
Total assets | $513,391 | $439,800 |
Liabilities and Equity | ||
Accounts payable | $ 53,141 | $114,675 |
Short-term notes payable | 10,000 | 6,000 |
Total current liabilities | 63,141 | 120,675 |
Long-term notes payable | 65,000 | 48,750 |
Total liabilities | 128,141 | 169,425 |
Equity | ||
Common stock, $5 par value | 162,750 | 150,250 |
Paid-in capital in excess of par, common stock | 37,500 | 0 |
Retained earnings | 185,000 | 120,125 |
Total liabilities and equity | $513,391 | $439,800 |
Additional Information on Year 2017 Transactions
The loss on the cash sale of equipment was $5,125 (details in b).
Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash.
Purchased equipment costing $96,375 by paying $30,000 cash and signing a long-term note payable for the balance.
Borrowed $4,000 cash by signing a short-term note payable.
Paid $50,125 cash to reduce the long-term notes payable.
Issued 2,500 shares of common stock for $20 cash per share.
Declared and paid cash dividends of $50,100.
Required
Prepare a complete statement of cash flows; report its operating activities using the indirect method. Disclose any noncash investing and financing activities in a note.
Check Cash from operating activities, $40,900
Analysis Component
Analyze and discuss the statement of cash flows prepared in part 1, giving special attention to the wisdom of the cash dividend payment.
Problem 16-4AA Indirect: Cash flows spreadsheet P1 P2 P3 P4
Page 707
Refer to the information reported about Forten Company in Problem 16-3A.
Required
Prepare a complete statement of cash flows using a spreadsheet as in Exhibit 16A.1; report its operating activities using the indirect method. Identify the debits and credits in the Analysis of Changes columns with letters that correspond to the following list of transactions and events.
Net income was $114,975.
Accounts receivable increased.
Inventory increased.
Prepaid expenses decreased.
Accounts payable decreased.
Depreciation expense was $20,750.
Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash. This yielded a loss of $5,125.
Purchased equipment costing $96,375 by paying $30,000 cash and (i.) by signing a long-term note payable for the balance.
Borrowed $4,000 cash by signing a short-term note payable.
Paid $50,125 cash to reduce the long-term notes payable.
Issued 2,500 shares of common stock for $20 cash per share.
Declared and paid cash dividends of $50,100.
Check Analysis of Changes column totals, $600,775
Problem 16-5AB Direct: Statement of cash flows P1 P3 P5
Refer to Forten Companys financial statements and related information in Problem 16-3A.
Required
Prepare a complete statement of cash flows; report its operating activities according to the direct method. Disclose any noncash investing and financing activities in a note.
Check Cash used in financing activities, $(46,225)
Problem 16-6A Indirect: Statement of cash flows P1 P2 P3
Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The companys balance sheets and income statement follow.
GOLDEN CORPORATION Comparative Balance Sheets December 31, 2017 and 2016 | ||
2017 | 2016 | |
Assets | ||
Cash | $ 164,000 | $107,000 |
Accounts receivable | 83,000 | 71,000 |
Inventory | 601,000 | 526,000 |
Total current assets | 848,000 | 704,000 |
Equipment | 335,000 | 299,000 |
Accum. depreciationEquipment | (158,000) | (104,000) |
Total assets | $1,025,000 | $899,000 |
Liabilities and Equity | ||
Accounts payable | $ 87,000 | $ 71,000 |
Income taxes payable | 28,000 | 25,000 |
Total current liabilities | 115,000 | 96,000 |
Equity | ||
Common stock, $2 par value | 592,000 | 568,000 |
Paid-in capital in excess of par value, common stock | 196,000 | 160,000 |
Retained earnings | 122,000 | 75,000 |
Total liabilities and equity | $1,025,000 | $899,000 |
GOLDEN CORPORATION Income Statement For Year Ended December 31, 2017 | ||
Sales | $1,792,000 | |
Cost of goods sold | 1,086,000 | |
Gross profit | 706,000 | |
Operating expenses | ||
Depreciation expense | $ 54,000 | |
Other expenses | 494,000 | 548,000 |
Income before taxes | 158,000 | |
Income taxes expense | 22,000 | |
Net income | $ 136,000 |
Page 708
Additional Information on Year 2017 Transactions
Purchased equipment for $36,000 cash.
Issued 12,000 shares of common stock for $5 cash per share.
Declared and paid $89,000 in cash dividends.
Required
Prepare a complete statement of cash flows; report its cash inflows and cash outflows from operating activities according to the indirect method.
Check Cash from operating activities, $122,000
Problem 16-7AA Indirect: Cash flows spreadsheet P1 P2 P3 P4
Refer to the information reported about Golden Corporation in Problem 16-6A.
Required
Prepare a complete statement of cash flows using a spreadsheet as in Exhibit 16A.1; report operating activities under the indirect method. Identify the debits and credits in the Analysis of Changes columns with letters that correspond to the following list of transactions and events.
Net income was $136,000.
Accounts receivable increased.
Inventory increased.
Accounts payable increased.
Income taxes payable increased.
Depreciation expense was $54,000.
Purchased equipment for $36,000 cash.
Issued 12,000 shares at $5 cash per share.
Declared and paid $89,000 of cash dividends.
Check Analysis of Changes column totals, $481,000
Problem 16-8AB Direct: Statement of cash flows P1 P3 P5
Refer to Golden Corporations financial statements and related information in Problem 16-6A.
Required
Prepare a complete statement of cash flows; report its cash flows from operating activities according to the direct method.
Check Cash used in financing activities, $(29,000)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started