Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Lansing Companys 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANY

Lansing Companys 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow.

LANSING COMPANY Selected Balance Sheet Accounts
At December 31 2017 2016
Accounts receivable $5,600 $5,800
Inventory 1,980 1,540
Accounts payable 4,400 4,600
Salaries payable 880 700
Utilities payable 220 160
Prepaid insurance 260 280
Prepaid rent 220 180
LANSING COMPANY Income Statement For Year Ended December 31, 2017
Sales revenue $97,200
Expenses
Cost of goods sold 42,000
Depreciation expense 12,000
Salaries expense 18,000
Rent expense 9,000
Insurance expense 3,800
Interest expense 3,600
Utilities expense 2,800
Net income $ 6,000

Required

Prepare the cash flows from operating activities section only of the companys 2017 statement of cash flows using the indirect method.

Check Cash from operating activities, $17,780

Problem 16-2AB Direct: Computing cash flows from operations P5

Page 706

Refer to the information in Problem 16-1A.

Required

Prepare the cash flows from operating activities section only of the companys 2017 statement of cash flows using the direct method.

Problem 16-3A Indirect: Statement of cash flows A1 P1 P2 P3

Forten Company, a merchandiser, recently completed its calendar-year 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, and (5) Other Expenses are paid in advance and are initially debited to Prepaid Expenses. The companys income statement and balance sheets follow.

FORTEN COMPANY Income Statement For Year Ended December 31, 2017
Sales $582,500
Cost of goods sold 285,000
Gross profit 297,500
Operating expenses
Depreciation expense $ 20,750
Other expenses 132,400 153,150
Other gains (losses)
Loss on sale of equipment (5,125)
Income before taxes 139,225
Income taxes expense 24,250
Net income $114,975
FORTEN COMPANY Comparative Balance Sheets December 31, 2017 and 2016
2017 2016
Assets
Cash $ 49,800 $ 73,500
Accounts receivable 65,810 50,625
Inventory 275,656 251,800
Prepaid expenses 1,250 1,875
Total current assets 392,516 377,800
Equipment 157,500 108,000
Accum. depreciationEquipment (36,625) (46,000)
Total assets $513,391 $439,800
Liabilities and Equity
Accounts payable $ 53,141 $114,675
Short-term notes payable 10,000 6,000
Total current liabilities 63,141 120,675
Long-term notes payable 65,000 48,750
Total liabilities 128,141 169,425
Equity
Common stock, $5 par value 162,750 150,250
Paid-in capital in excess of par, common stock 37,500 0
Retained earnings 185,000 120,125
Total liabilities and equity $513,391 $439,800

Additional Information on Year 2017 Transactions

The loss on the cash sale of equipment was $5,125 (details in b).

Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash.

Purchased equipment costing $96,375 by paying $30,000 cash and signing a long-term note payable for the balance.

Borrowed $4,000 cash by signing a short-term note payable.

Paid $50,125 cash to reduce the long-term notes payable.

Issued 2,500 shares of common stock for $20 cash per share.

Declared and paid cash dividends of $50,100.

Required

Prepare a complete statement of cash flows; report its operating activities using the indirect method. Disclose any noncash investing and financing activities in a note.

Check Cash from operating activities, $40,900

Analysis Component

Analyze and discuss the statement of cash flows prepared in part 1, giving special attention to the wisdom of the cash dividend payment.

Problem 16-4AA Indirect: Cash flows spreadsheet P1 P2 P3 P4

Page 707

Refer to the information reported about Forten Company in Problem 16-3A.

Required

Prepare a complete statement of cash flows using a spreadsheet as in Exhibit 16A.1; report its operating activities using the indirect method. Identify the debits and credits in the Analysis of Changes columns with letters that correspond to the following list of transactions and events.

Net income was $114,975.

Accounts receivable increased.

Inventory increased.

Prepaid expenses decreased.

Accounts payable decreased.

Depreciation expense was $20,750.

Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash. This yielded a loss of $5,125.

Purchased equipment costing $96,375 by paying $30,000 cash and (i.) by signing a long-term note payable for the balance.

Borrowed $4,000 cash by signing a short-term note payable.

Paid $50,125 cash to reduce the long-term notes payable.

Issued 2,500 shares of common stock for $20 cash per share.

Declared and paid cash dividends of $50,100.

Check Analysis of Changes column totals, $600,775

Problem 16-5AB Direct: Statement of cash flows P1 P3 P5

Refer to Forten Companys financial statements and related information in Problem 16-3A.

Required

Prepare a complete statement of cash flows; report its operating activities according to the direct method. Disclose any noncash investing and financing activities in a note.

Check Cash used in financing activities, $(46,225)

Problem 16-6A Indirect: Statement of cash flows P1 P2 P3

Golden Corp., a merchandiser, recently completed its 2017 operations. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, (4) all debits to Accounts Payable reflect cash payments for inventory, (5) Other Expenses are all cash expenses, and (6) any change in Income Taxes Payable reflects the accrual and cash payment of taxes. The companys balance sheets and income statement follow.

GOLDEN CORPORATION Comparative Balance Sheets December 31, 2017 and 2016
2017 2016
Assets
Cash $ 164,000 $107,000
Accounts receivable 83,000 71,000
Inventory 601,000 526,000
Total current assets 848,000 704,000
Equipment 335,000 299,000
Accum. depreciationEquipment (158,000) (104,000)
Total assets $1,025,000 $899,000
Liabilities and Equity
Accounts payable $ 87,000 $ 71,000
Income taxes payable 28,000 25,000
Total current liabilities 115,000 96,000
Equity
Common stock, $2 par value 592,000 568,000
Paid-in capital in excess of par value, common stock 196,000 160,000
Retained earnings 122,000 75,000
Total liabilities and equity $1,025,000 $899,000
GOLDEN CORPORATION Income Statement For Year Ended December 31, 2017
Sales $1,792,000
Cost of goods sold 1,086,000
Gross profit 706,000
Operating expenses
Depreciation expense $ 54,000
Other expenses 494,000 548,000
Income before taxes 158,000
Income taxes expense 22,000
Net income $ 136,000

Page 708

Additional Information on Year 2017 Transactions

Purchased equipment for $36,000 cash.

Issued 12,000 shares of common stock for $5 cash per share.

Declared and paid $89,000 in cash dividends.

Required

Prepare a complete statement of cash flows; report its cash inflows and cash outflows from operating activities according to the indirect method.

Check Cash from operating activities, $122,000

Problem 16-7AA Indirect: Cash flows spreadsheet P1 P2 P3 P4

Refer to the information reported about Golden Corporation in Problem 16-6A.

Required

Prepare a complete statement of cash flows using a spreadsheet as in Exhibit 16A.1; report operating activities under the indirect method. Identify the debits and credits in the Analysis of Changes columns with letters that correspond to the following list of transactions and events.

Net income was $136,000.

Accounts receivable increased.

Inventory increased.

Accounts payable increased.

Income taxes payable increased.

Depreciation expense was $54,000.

Purchased equipment for $36,000 cash.

Issued 12,000 shares at $5 cash per share.

Declared and paid $89,000 of cash dividends.

Check Analysis of Changes column totals, $481,000

Problem 16-8AB Direct: Statement of cash flows P1 P3 P5

Refer to Golden Corporations financial statements and related information in Problem 16-6A.

Required

Prepare a complete statement of cash flows; report its cash flows from operating activities according to the direct method.

Check Cash used in financing activities, $(29,000)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Data And Analytics In Accounting An Integrated Approach

Authors: Guido Geerts, Ann C. Dzuranin, Margarita Lenk

1st Edition

1119722993, 978-1119722991

More Books

Students also viewed these Accounting questions

Question

Define and discuss affirmative action.

Answered: 1 week ago

Question

Discuss diversity management.

Answered: 1 week ago