Larry Bruce, CFO of KLA Manufacturing Inc., has created the firm's pro forma balance sheet for the next fiscal year. Sales are projected to grow by 12 percent to $350 million. Current assets, fixed assets, and short-term debt are 20 percent, 75 percent, and 15 percent of sales, respectively. KLA pays out 25 percent of its net income in dividends. The company currently has $110 million of long-term debt and $45 million in common stock par value. The profit margin is 10 percent.

Construct the firm's proforma balance sheet for the next fiscal year