Last 2 columns will upvote!!!!

1e Conduct a scenario analysis by changing the project assumptions. Produce two (2) additional sets of inputs for the project cash flow forecast, one where the project is still value-adding and worth pursuing, and the second where the project is NOT value-adding and should not be pursued. You should adjust at least 2 inputs each time (aka create a new "scenario"). Please identify your changes clearly. Show vour work next to the column with the hase case assumntions SHOW WORK HERE