last 3 digits 676

imNo slatest four quarters dividend =$3.28 (total). Assume that for the next 4 years the annual dividend growth rate = the last three digts of your student 1Dx.01. (For example if studentiD is 000366638 , then 638.01 =638901 Assume that growth rate thereafter and into perpetuity = growth rate applied for 4 years as indicated above +2% The risk adjusted discount rate =135006. what is the estimated intrinsic value of IMNO if applying the two stage dividend-discount model