Last year Brain Inc generated FCF of $1.3 M. Analysts estimate that its growth rate in the future would be stable at 3%, while it cost of capital will remain 10.3%. It has $5 M bonds outstanding and $7M invested in safe short-term investments (cash equivalent). If Brain Inc has 11.66 M shares outstanding, what is your estimate of its share price?