Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the companys costs: Fixed Cost per Month Cost per Car Washed Cleaning supplies $ 0.70 Electricity $ 1,200 $ 0.07 Maintenance $ 0.25 Wages and salaries $ 4,600 $ 0.30 Depreciation $ 8,200 Rent $ 2,000 Administrative expenses $ 1,400 $ 0.02 For example, electricity costs are $1,200 per month plus $0.07 per car washed. The company actually washed 8,300 cars in August and collected an average of $6.30 per car washed. Required: Prepare the companys flexible budget for August.

Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the companys costs:

	Fixed Cost per Month			Cost per Car Washed
Cleaning supplies				$	0.70
Electricity	$	1,200		$	0.07
Maintenance				$	0.25
Wages and salaries	$	4,600		$	0.30
Depreciation	$	8,200
Rent	$	2,000
Administrative expenses	$	1,400		$	0.02

For example, electricity costs are $1,200 per month plus $0.07 per car washed. The company actually washed 8,300 cars in August and collected an average of $6.30 per car washed.

Required:

Prepare the companys flexible budget for August.