Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs: Cleaning supplies Electricity Maintenance Mages and salaries Depreciation Rent Administrative expenses Fixed Cost per Month Cost per Car Washed $ 0.80 $1,200 $ 0.15 $ 0.20 $ 5,000 $0.30 $6,000 $8,000 $4,000 $0.10 For example, electricity costs should be $1,200 per month plus $0.15 per car washed. The company expects to wash 9,000 cars in August and to collect an average of $4.90 per car washed. Required: Prepare the company's planning budget for August.