Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs: Fixed Cost per Month Cost per Car Washed Cleaning supplies $ 0.70 Electricity $ 1,100 $ 0.10 Maintenance $ 0.15 Wages and salaries $ 4,700 $ 0.20 Depreciation Administrative expenses $ 8,200 $2,100 $1,600 $ 0.02 Rent For example, electricity costs should be $1,100 per month plus $0.10 per car washed. The company actually washed 8,400 cars in August and collected an average of $6.30 per car washed. Required: Prepare the company's flexible budget for August. Lavage Rapide Flexible Budget For the Month Ended August 31 Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Adminintentive ava