Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs: Cost per Car Washed Fixed Cost per Month Cleaning supplies $ 0.60 Electricity $ 1,300 $ 0.09 Maintenance Wages and salaries Depreciation Rent $ 0.30 $ 4,900 $ 0.30 $ 8,100 $ 1,900 Administrative expenses $ 1,400 $ 0.04 For example, electricity costs should be $1,300 per month plus $0.09 per car washed. The company actually washed 8,600 cars in August and collected an average of $6.10 per car washed. Required: Prepare the company's flexible budget for August. Lavage Rapide Flexible Budget For the Month Ended August 31 Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense 0 Net operating income $ 0