Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs: Pixed Cont per Month Cont per Car Washed Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Adninintrative expenses $0.40 $0.08 0.10 $0.40 $1,200 $4,800 $8,100 $2,100 $1,400 $0.02 For example, electricity costs should be $1,200 per month plus $0.08 per car washed. The company actually washed 8,500 cars in August and collected an average of $6.50 per car washed. Required: Prepare the company's flexible budget for August Lavage Rapide Flexible Budget For the Month Ended August 31 Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income