Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs: Fixed Cost Cost per Car Washed per Month Cleaning Supplies $ 0.70 Electricity $1,400 $8.09 Maintenance Wages and salaries $4,600 $0.30 Depreciation $8,100 Rent $2,100 Administrative expenses $1,600 $ 0.02 $ 0.15 For example, electricity costs should be $1.400 per month plus $0.09 per car washed. The company actually washed 8,100 cars in August and collected on average of $6.40 per car washed. Required: Prepare the company's flexible budget for August, Lavage Rapide Flexible Budget For the Month Ended August 31 Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salarios Depreciation For example, electricity costs should be $1.400 per month plus $0.09 per car washed. The company actually washed 8,100 cars in August and collected an average of $6.40 per car washed. Required: Prepare the company's flexible budget for August Lavago Rapido Flexible Budget For the Month Ended August 31 Revenue Expenses Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income