Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the companys costs: Fixed Cost per Month Cost per Car Washed Cleaning supplies $ 0.50 Electricity $ 1,100 $ 0.10 Maintenance $ 0.20 Wages and salaries $ 4,800 $ 0.30 Depreciation $ 8,000 Rent $ 1,800 Administrative expenses $ 1,500 $ 0.04 For example, electricity costs are $1,100 per month plus $0.10 per car washed. The company expects to wash 8,300 cars in August and to collect an average of $6.40 per car washed. Required: Prepare the companys planning budget for August.

FLACU LUDL per Month $ 1,100 cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses LUOL VE Car Washed $ 0.50 $ 0.10 $ 0.20 $ 0.30 $ 4,800 $ 8,000 $ 1,800 $ 1,500 $ 0.04 For example, electricity costs are $1,100 per month plus $0.10 per car washed. The company expects to wash 8,300 cars in August and to collect an average of $6.40 per car washed. Required: Prepare the company's planning budget for August. Lavage Rapide Planning Budget For the Month Ended August 31 Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total avnanes