Question
Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the
Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the companys costs:
Fixed Cost per Month | Cost per Car Washed | ||||||
Cleaning supplies | $ | 0.50 | |||||
Electricity | $ | 1,000 | $ | 0.07 | |||
Maintenance | $ | 0.20 | |||||
Wages and salaries | $ | 4,800 | $ | 0.30 | |||
Depreciation | $ | 8,100 | |||||
Rent | $ | 2,000 | |||||
Administrative expenses | $ | 1,800 | $ | 0.04 | |||
For example, electricity costs are $1,000 per month plus $0.07 per car washed. The company expects to wash 8,400 cars in August and to collect an average of $6.60 per car washed.
The actual operating results for August are as follows:
Lavage Rapide | ||
Income Statement | ||
For the Month Ended August 31 | ||
Actual cars washed | 8,500 | |
Revenue | $ | 57,540 |
Expenses: | ||
Cleaning supplies | 4,700 | |
Electricity | 1,558 | |
Maintenance | 1,920 | |
Wages and salaries | 7,680 | |
Depreciation | 8,100 | |
Rent | 2,200 | |
Administrative expenses | 2,036 | |
Total expense | 28,194 | |
Net operating income | $ | 29,346 |
Required:
Prepare a flexible budget performance report that shows the companys revenue and spending variances and activity variances for August. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Answer is not complete. Lavage Rapide Flexible Budget Performance Report For the Month Ended August 31 Revenue and Actual Flexible Spending Results Variances Budget 8,500 8.500 Activity Variances Planning Budget 8,400 Cars washed $ 57,540 $ 1,440F $ 56,100 $ 55,440 4,700 1,558 Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent 4,250 595 X 1,700 1,920 7,680 8,100 2,200 Administrative expenses 2,036 Total expense 28,194 $ 29,346 Net operating income
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started