Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company's costs Fixed Coat pet Month 51.100 Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses CODE per Car Washed $0.60 $0.09 50.35 $0.30 $4.700 $3,200 $2.900 $1,700 $0.05 For example, electricity costs should be 51100 per month plus $0.09 per car washed. The company expects to wash 8100 cars in August and to collect an average of $6.80 per car washed, Required: Prepare the company's planning budget for August Lavage Rapide planning Budget For the Lionth Ended August 31 Revenue Expenses Cleaning supplies Elecincity Maintenance Wages and was Depreciation Rent Administrative expenses Total expense Net operating income