Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following t provides data concerning the company's costs: Fixed Cost per Month Cost per Car Washed $ 0.60 $ 0.89 $ 0.15 $ 0.20 Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses $1,300 $4,700 $ 8,400 $ 2,100 $1,600 $ 0.05 For example, electricity costs are $1,300 per month plus $0.09 per car washed. The company actually washed 8,500 cars in Aug and collected an average of $6.40 per car washed. Required: Prepare the company's flexible budget for August Lavage Rapide Flexible Budget For the Month Ended August 31 Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income