Lavage Rapide is a Canadian company that owns and operates a large automatic carwash facility near Montreal. The following table provides data concerning the company's costs 9 Fixed Cost Cost per Month Car Washe per 0.40 $0.06 0.30 $ 0.20 Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses 1,100 4,100 $ 8,400 2,000 $1,500 $ 0.05 For example, electricity costs are $1,100 per month plus S0.06 per car washed. The company actually washed 8,200 cars in August and expects to collect an average of S6.50 per car washed 5 8 Required: For example, electricity costs are $1,100 per month plus $0.06 per car washed. The company actually washed 8,200 cars in August and expects to collect an average of $6.50 per car washed Required: Complete the company's flexible budget for August. Lavage Rapide Flexible Budget For the Month Ended August 31 Revenue Expenses: Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Net operating income