Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the company's costs: Fixed Cost per Month $ 1,eee Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Cost per Car Washed $ 0.50 $ 0.08 $ 0.15 $ 0.30 $ 4,800 $ 8,200 $2,100 $1,400 $ 0.02 For example, electricity costs are $1,000 per month plus $0.08 per car washed. The company actually washed 8,500 cars in August and collected an average of $6.60 per car washed. Required: Prepare the company's flexible budget for August Lavage Rapide Flexible Budget For the Month Ended August 31 Revenue Expenses Cleaning supplies Electricity 1 Maintenance Wages and salaries Depreciation Rent Administrative expenses -T-IUUU Total expense Net operating income