Lavage Rapide is a Canadian company that owns and operates a large automatic car wash facility near Montreal. The following table provides data concerning the company's costs: Fixed cost Cost per per Month Car Washed Cleaning supplies $ 0.60 Electricity $1,100 $ 0.05 Maintenance 50.10 Wages and salaries $ 4,400 $ 0.20 Depreciation $ 8,100 Rent $1,900 Administrative expenses $ 1,300 $ 0.03 For example, electricity costs are $1,100 per month plus $0.05 per car washed. The company actually washed 8,600 cars in August and collected an average of 56.20 per car washed. Required: Prepare the company's flexible budget for August Lavage Rapide Flexible Budget For the Month Ended August 31 es Revenue Expenses Cleaning supplies Electricity Maintenance Wages and salaries Depreciation Rent Administrative expenses Total expense Not operating income