Lavage Rapide owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company$$s costs:

Fixed Cost per Month Cost per Car Washed

Cleaning supplies $ $0\mathrm{.}60$

Electricity $ $1,200$ $ $0\mathrm{.}06$

Maintenance $ $0\mathrm{.}15$

Wages and salaries $ $4,700$ $ $0\mathrm{.}30$

Depreciation $ $8,500$

Rent $ $1,900$

Administrative expenses $ $1,400$ $ $0\mathrm{.}01$

For example, electricity costs should be $$1,200$ per month plus $$0\mathrm{.}06$ per car washed. The company actually washed $8,600$ cars in August and collected an average of $$6\mathrm{.}10$ per car washed.

Required:

Prepare the company$$s flexible budget for August.For example, electricity costs should be $$1,200$ per month plus $$0\mathrm{.}06$ per car washed. The company actually washed $8,600$ cars

in August and collected an average of $$6\mathrm{.}10$ per car washed.

Required:

Prepare the company's flexible budget for August.