Lavage Rapide owns and operates a large automatic car wash facility neer Montreal. The following table provides estimates concerning the company's costs:

Cleaning supplies

Electricity

Maintenance

wages and salaries

Depreciation

Rent

Administrative expenses

$\backslash$table$[[,H^{4H^4},\backslash$table$[[$Ber$],[$Wastied$]]],[,,6\mathrm{.}60],[$$ $1,600,4,19\mathrm{.}10],[$& $4\mathrm{.}290,19,0\mathrm{.}28],[$& $8,1,290,,],[$$$1,5,700,3,0\mathrm{.}03]]$

For example. electricity costs should be $$1,000$ per month olus $$010$ per car washed. The company actually washed $8,400$ cars in August and collected an average of $$6\mathrm{.}50$ per car washed.

Required:

Prepare the company's fiexible budget for August.

Answer is complete but not entirely correct.

$\backslash$table$[[$LLavage$,],[$flexible$,],[$Forthe Mionthe,$],[$Actual cars washed,$8\mathrm{.}400(5)$