Lavage Rapide owns and operates a large automatic car wash facility near Montreal. The following table provides estimates concerning the company$$s costs:

Fixed Cost per Month Cost per Car Washed

Cleaning supplies $ $0\mathrm{.}50$

Electricity $ $1,100$ $ $0\mathrm{.}06$

Maintenance $ $0\mathrm{.}25$

Wages and salaries $ $4,400$ $ $0\mathrm{.}20$

Depreciation $ $8,200$

Rent $ $1,800$

Administrative expenses $ $1,400$ $ $0\mathrm{.}02$

For example, electricity costs should be $$1,100$ per month plus $$0\mathrm{.}06$ per car washed. The company expects to wash $8,200$ cars in August and to collect an average of $$6\mathrm{.}20$ per car washed.

Required:

Prepare the company$$s planning budget for August.