Lavage Rapide owns and operates a large automatic car wash near Montreal. The following table provides data concerning the

company's costs:

For example, electricity costs are $$1,200$ per month plus $$0\mathrm{.}10$ per car washed. The company actually washed $8,200$ cars in August

and collected an average of $$6\mathrm{.}90$ per car washed. This average matches the budgeted revenue per car.

Required:

Prepare the company's flexible budget for August.