Question
Lavender Sdn Bhd is a company involved in the manufacture of perfume and its financial statements are as follows: Lavender Sdn Bhd Statement of Financial
Lavender Sdn Bhd is a company involved in the manufacture of perfume and its financial statements are as follows:
Lavender Sdn Bhd Statement of Financial Position as at 31 December 2019
2019 | 2018 | |
RM'000 | RM'000 | |
Non-Current Assets | ||
Property, Plant & equipment | 1,942 | 1,628 |
Total Non-Current Assets | 1,942 | 1,628 |
Current Assets | ||
Inventories | 196 | 129 |
Trade Receivables | 187 | 199 |
Cash & Cash equivalents | 53 | 54 |
Total Current Assets | 436 | 382 |
Total Assets | 2,378 | 2,010 |
Equity&Liabilities | ||
Equity | ||
Share Capital | 140 | 100 |
Share Premium | 45 | 45 |
Retained earnings | 1,499 | 1,014 |
Revaluation Surplus | 48 | 26 |
Total Equity | 1,732 | 1,185 |
Non-Current Liabilities | ||
Long Term Loan | 512 | 646 |
Total Non-Current Liabilities | 512 | 646 |
Current Liabilities | ||
Trade Payables | 115 | 146 |
Bank Overdraft | 0 | 12 |
Current Tax Payables | 19 | 21 |
Total Current Liabilities | 134 | 179 |
Total Equity & Liabilities | 2,378 | 2,010 |
Lavender Sdn Bhd Statement of Profit or Loss & Other Comprehensive Income
for the year-ended 31 December 2019
RM'000 | |
Sales Revenue | 3,658 |
Cost of Good Sold | -2,672 |
Gross Profit | 986 |
Distribution Cost | -169 |
Administration Expenses | -157 |
Finance Costs | -34 |
Profit before Tax | 626 |
Income Tax Expense | -95 |
Profit for the year | 531 |
Other Comprehensive Income | |
Gain on Property Revaluations | 22 |
Other Comprehensive Income for the year, net of tax | 22 |
Total Comprehensive Income for the year, net of tax | 553 |
Additional information:
- Property, Plant & Equipment with a carrying value of RM200,000 was sold for RM180,000. This asset had originally cost RM250,000.
- Depreciation of Property, Plant & Equipment during the year amounted to RM98,000.
- Dividends paid during the year amounted to RM46,000 and are reported in the Statement of Changes in Equity.
- Prepare a Statement of Cash Flow for the year ended 31 December 2019 using indirect method.
(22 marks)
- Briefly discuss the usefulness of Statements of Cash Flows in financial reporting.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started