layout the cash flows on a monthly basis. Then you need to (on a second tab) aggregate the cash flows by year. When you have the second tab showing annual cash flows for the 5 years of holding period plus the reversion, you can calculate value, mortgage and all the other metrics. I am not looking for elegant coding. I am just looking for an understanding of how the cash flows work and how to calculate the various metrics. This assignment is to create an analysis for purchasing a property, projecting rents, expense pass throughs, expenses, capital over a five-year holding period and the sale. Below is all the information that you need to do the calculations and determine the metrics behind the investment.