Question
LazyDaz, Inc. reported the following for its 2020 financial statements. Balance Sheet Dec 31, 2020 Dec 31, 2019 Difference Cash 526 315 211 Accounts Receivable
LazyDaz, Inc. reported the following for its 2020 financial statements. Balance Sheet
Dec 31, 2020 | Dec 31, 2019 | Difference | |
Cash | 526 | 315 | 211 |
Accounts Receivable | 24 | 16 | 8 |
Allow for Doubtful Accounts | (2) | (1) | (1) |
Inventory | 21 | 32 | (11) |
PP&E | 1,709 | 1,750 | (41) |
Land | 809 | 660 | 149 |
Accumulated Depreciation | (314) | (300) | (14) |
Patent | 6 | 8 | (2) |
Total Assets | 2,779 | 2,480 | |
Accounts Payable | 37 | 19 | 18 |
Wages Payable | 7 | 10 | (3) |
Unearned Revenue | 12 | 11 | 1 |
Interest Payable | 57 | 50 | 7 |
Income Tax Payable | 53 | 83 | (30) |
Notes Payable | 75 | 0 | 75 |
Bonds Payable | 783 | 750 | 33 |
Common Stock | 1,242 | 1,100 | 142 |
Retained Earnings | 513 | 457 | 56 |
Total Liabilities & Equity | 2,779 | 2,480 |
Income Statement For the Year Ending Dec 31, 2020
Sales | 1,250 | |
Cost of Goods Sold | (648) | |
Gross Profit | 602 | |
Operating Expenses | ||
Wage Expense | (150) | |
Bad Debt Expense | (1) | |
Depreciation Expense | (114) | |
Amortization Expense | (2) | |
Utilities Expense | (52) | |
Other Operating Expenses | (151) | (470) |
Income From Operations | 132 | |
Other | ||
Interest Expense | (11) | |
Gain (Loss) on Sale of Land | (20) | |
Gain (Loss) on Sale of PP&E | 55 | 24 |
Income before Tax Expense | 156 | |
Income Tax Expense | (68) | |
Net Income | 88 |
The financial notes of LazyDaz disclose the following 2020 information: (1) Property, plant and equipment was sold for cash. The PP&E had an original cost of $400 and accumulated depreciation of $100. (2) Stock was issued for $120 cash. (3) Bonds of $30 were retired. (4) Land with a cost of $140 was sold. (5) There were two major noncash transactions. PP&E was acquired by issuing a $75 long-term note. Later in the year, PP&E was acquired by issuing $100 in common stock. (6) All other transactions were cash transactions.
Can you prepare a Statement of Cash Flows for this information
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started