LCOE isLevelized Cost of Energy

A proposed wind project in Minnesota is estimated to have an average power output that is 35% of the capacity of the project (168 MW). The project is being financed over 20 years with 56% of the TIC = exist290 million financed via equity at a rate of 11% and 44% of the TIC financed via debt at a rate of 4%. The recurring costs include exist0.02/kWh plus an annual cost of 55039 each year. Calculate the following for this project: a) Annual energy production for this turbine in MWh (rounded to 2 decimal places) 123 b) Fixed charge rate in decimals (not %) (rounded to 3 decimal places) 123 LCOE in exist/kWh (rounded to 3 decimal places) 123