Question
Leagrave Ltd is a wholesaler of bags and accessories that has been operating for a number of years. The ledger of Leagrave Ltd. contains the
Leagrave Ltd is a wholesaler of bags and accessories that has been operating for a number of years. The ledger of Leagrave Ltd. contains the following account balances as at 31 May 2017, the end of the financial year.
LEAGRAVE Ltd TRIAL BALANCE AS AT 31 MAY 2017 | Debit | Credit |
Property, at cost | 120,000 | |
Equipment, at cost | 80,000 | |
Accumulated depreciation (as at 1 June 2016) | ||
on property | 20,000 | |
on equipment | 38,000 | |
Purchases | 235,000 | |
Sales | 402,200 | |
Inventory, as at 1 June 2016 | 50,000 | |
Wages and salaries | 58,800 | |
Selling expenses | 22,600 | |
Loan interest | 5,100 | |
Other operating expenses | 17,700 | |
Trade payables | 36,000 | |
Trade receivables | 38,000 | |
Cash in hand and at bank | 1,600 | |
Dividends paid | 24,000 | |
17% long-term loan | 30,000 | |
Ordinary shares 1, as at 1 June 2016 | 80,000 | |
Retained profits, as at 1 June 2016 |
| 46,600 |
652,800 | 652,800 |
The following additional information as at 31 May 2017 is available:
Closing inventory has been valued at cost at 42,000.
Depreciation for the year ended 31 May 2017 has still to be charged as follows: Property: 1.5% per annum using the straight-line method
Equipment: 25% per annum using the reducing balance method
Profit and Loss Statement | |||||
Particulars | Details $ | Amount in $ | Particulars | Details $ | Amount in $ |
Opening stock | $ 50,000 | sales | $ 402,200 | ||
Purchases | $ 235,000 | ||||
Wages and salaries | $ 58,800 | ||||
Selling expenses | $ 22,600 | Closing Stock | $ 42,000 | ||
Loan interest | $ 5,100 | ||||
Other operating expenses | $ 17,700 | ||||
Depreciation | $ 12,300 | ||||
Net Profit | $ 42,700 | ||||
Total | $ 444,200 | Total | $ 444,200 | ||
Statement of Changes in Equity | |||||
Particulars | Details $ | Amount in $ | Particulars | Details $ | Amount in $ |
Opening balance | $ 46,600 | ||||
Dividend Paid | $ 24,000 | Profit | $ 42,700 | ||
Closing Balance | $ 65,300 | ||||
Total | $ 89,300 | Total | $ 89,300 | ||
Balance sheet | |||||
Liabilities and Equity | Details $ | Amount in $ | Assets | Details $ | Amount in $ |
Share capital | $ 80,000 | Property | $ 120,000 | ||
Reatined Earnings | $ 65,300 | Less : Accu Dep | $ (20,000) | ||
Less : Current year Dep | $ (1,800) | $ 98,200 | |||
Equipment, at cost | $ 80,000 | ||||
Less : Accu Dep | $ (38,000) | ||||
Trade payable | $ 36,000 | Less : Current year Dep | $ (10,500) | $ 31,500 | |
17% long-term loan | $ 30,000 | ||||
Trade receivable | $ 38,000 | ||||
Cash in hand | $ 1,600 | ||||
Inventory in hand | $ 42,000 | ||||
Total | $ 211,300 | Total | $ 211,300 |
REGUIRED:
Calculate the following ratios based on the financial statements prepared in Requirement 1):
-ROCE
-Gross profit margin
-Operating profit margin
-Current ratio
-Acid test ratio
-Trade receivable days1
-Trade payable days2
-Inventory days
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started