Lease versus purchaseNorthwest Lumber Company needs to expand its facilities. To do so, the firm must acquire a machine costing $. The machine can be leased or purchased. The firm is in the % tax bracket, and its after-tax cost of debt is %. The terms of the lease and purchase plans are as follows: LeaseThe leasing arrangement requires end-of-year payments of $ over five years. All maintenance costs will be paid by the lessor; insurance and other costs will be borne by the lessee. The lessee will exercise its option to purchase the asset for $ at termination of the lease. Ignore any future tax benefit associated with the purchase of the equipment at the end of year 5 under the lease option. PurchaseIf the firm purchases the machine, its cost of $ will be financed with a five-year, % loan requiring equal end-of-year payments of $. The machine will be depreciated under MACRS using a 5-year recovery period. (SeeLOADING... for the applicable depreciation percentages.) The firm will pay $ per year for a service contract that covers all maintenance costs; insurance and other costs will be borne by the firm. The firm plans to keep the equipment and use it beyond its five-year recovery period. a.Determine the after-tax cash outflows of Northwest Lumber under each alternative. b.Find the present value of each stream, using the after-tax cost of debt. c.Which alternative-lease or purchase-would you recommend?

Lease versus purchase Northwest Lumber Company needs to expand its facilities To do so the firm must acquire a machine costing S150,000. The machine can be leased or purchased The firm is in the 23% tax bracket, and its after-tax cost of debt is 9%. The terms of the lease and purchase plans are as follows: Lease The leasing arrangement requires end-of-year payments of $42.800 over five years. All maintenance costs will be paid by the lessor insurance and other costs will be borne by the lessee. The lessee will exercise its option to purchase the asset for $22,000 at temination of the lease. Ignore any future tax benefit associated with the purchase of the equipment at the end of year 5 under the lease option Purchase If the firm purchases the machine, its cost of $150,000 will be financed with a five-year, 16% loan requiring equal end-of-year payments of $45.811. The machine will be depreciated under MACRS using a 5-year recovery period. (See for the applicable depreciation percentages. The firm will pay $1,500 per year for a service contract that covers all maintenance costs; insurance and other costs will be borne by the firm. The firm plans to keep the equipment and use it beyond its five-year recovery period * Data Table - X a. Determine the after-tex cash outflows of Northwest Lumber under each alternative b. Find the present value of each stream, using the after-tax cost of debt. c. Which alternative-lease or purchase-would you recommend? a. The after-tax cash outflow associated with the lease in years 1 through 4 is $ (Round to the nearest dollar.) Rounded Depreciation Percentages by Recovery Year Using MACRS for First Four Property Classes The after-tax cash outflow associated with the lease in year 5 is $ (Round to the nearest dollar) Percentage by recovery year Recovery The after-tax cash outflow associated with the purchase in year 1 is $. (Round to the nearest dollar) year 3 years 5 years 7 years 10 years 33% 20% 14% 10% The after-tax cash outflow associated with the purchase in year 2 is $ (Round to the nearest dollar.) 2 45% 32% 25% 18% 15% 19% 18% 14% The after-tax cash outflow associated with the purchase in year 3 is $1(Round to the nearest dollar.) 4 7% 12% 12% 12% 5 The after.tay rach outflow acenriator with the nurchase in voar 4 i 5 (Round to the nearest inlar 12% 9% 9% 5% 9% 8% Click to select your answer(s) 7 9% 7% 4% 6% 6% 10 6% 11 4% Totals 100% 100% 100% 100% 1 3 6 8 9