Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Leviathan Manufacturing makes and sells integrated circuit boards. At the end of 2 0 2 3 , the income statement and comparative balance sheet were

Leviathan Manufacturing makes and sells integrated circuit boards. At the end of 2023, the income statement and comparative balance sheet were prepared as shown below.Leviathan ManufacturingBalance SheetAs at March 3120232022AssetsCurrent AssetsCash$344,590$122,400Accounts Receivable$223,900$251,300Merchandise Inventory$514,300$467,400Prepaid Expenses$21,200$21,200Total Current Assets$1,103,990$862,300Long-Term AssetsLand$18,500Equipment$338,600$338,600Less: Accumulated Depreciation$-109,900$-96,200Total Long-Term Assets$228,700$260,900Total Assets$1,332,690$1,123,200LiabilitiesCurrent LiabilitiesAccounts Payable$318,600$325,000Notes Payable, Current Portion$34,100$25,900Total Current Liabilities$352,700$350,900Notes Payable, Long-Term Portion$206,800$197,300Total Liabilities$559,500$548,200Shareholders' EquityCommon Shares$279,000$254,000Retained Earnings$494,190$321,000Total Shareholders' Equity$773,190$575,000Total Liabilities and Equity$1,332,690$1,123,200Additional Information:During 2023, land was sold for a loss of $5,500. There was no purchase of equipment. The company did not pay off any amount of the notes payable.Leviathan ManufacturingIncome StatementFor the Year Ended March 31,2023Sales$2,772,000Cost of Goods Sold$1,663,200Gross Profit$1,108,800Operating ExpensesDepreciation Expense$13,700Other Operating Expenses$735,000Total Operating Expenses$748,700Income from Operations$360,100Other Income and ExpensesLoss on Sale of Land$-5,500Income before Income Tax$354,600Income Tax$124,110Net Income$230,490Prepare the cash flow statement using the indirect method.Do not enter dollar signs or commas in the input boxes.Use the negative sign for a decrease in cash.Leviathan ManufacturingCash Flow StatementFor the Year Ended March 31,2023Cash Flow from Operating ActivitiesNet IncomeAnswerAdjustments to Reconcile Net Income to CashDepreciationAnswerLoss on Sale of LandAnswerChange in Operating Assets and LiabilitiesDecrease in Accounts ReceivableAnswerIncrease in Merchandise InventoryAnswerDecrease in Accounts PayableAnswerNet Cash Provided (Used) by Operating ActivitiesAnswerCash Flow from Investing ActivitiesSale of LandAnswerNet Cash Provided (Used) by Investing ActivitiesAnswerCash Flow from Financing ActivitiesProceeds from Notes PayableAnswerPayment of Cash DividendAnswerIssue of Common SharesAnswerNet Cash Provided (Used) by Financing ActivitiesAnswerNet Increase (Decrease) in CashAnswerCash at the Beginning of the YearAnswerCash at the End of the YearAnswer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting For Business Decisions

Authors: Colin Drury

2nd Edition

1861527705, 978-1861527707

More Books

Students also viewed these Accounting questions

Question

Outline Abelards position on the roles of faith and reason.

Answered: 1 week ago

Question

Explain the main elements of a sustainable work system

Answered: 1 week ago

Question

Explain the nature of paid work

Answered: 1 week ago