Lexigraphic Printing Company is considering replacing a machine that has been used in its factory for four years. Relevant data associated with the operations of the old machine and the new machine, neither of which has any estimated residual value, are as follows:

Old Machine
Cost of machine, 10-year life	$89,000
Annual depreciation (straight-line)	8,900
Annual manufacturing costs, excluding depreciation	23,600
Annual non-manufacturing operating expenses	6,100
Annual revenue	74,200
Current estimated selling price of machine	29,700

New Machine
Purchase price of machine, six-year life	$119,700
Annual depreciation (straight-line)	19,950
Estimated annual manufacturing costs, excluding depreciation	6,900

Annual non-manufacturing operating expenses and revenue are not expected to be affected by purchase of the new machine.

Required:

1.

Prepare a differential analysis as of April 30 comparing operations using the present machine (Alternative 1) with operations using the new machine (Alternative 2). The analysis should indicate the total differential income

The difference between the differential revenue and the differential costs.

that would result over the six-year period if the new machine is acquired. Refer to the lists of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. For those boxes in which you must enter subtracted or negative numbers use a minus sign. If there is no amount or an amount is zero, enter "0". A colon (:) will automatically appear if required.

2.

List other factors that should be considered before a final decision is reached.

1. Prepare a differential analysis as of April 30 comparing operations using the present machine (Alternative 1) with operations using the new machine (Alternative 2). The analysis should indicate the total differential income

The difference between the differential revenue and the differential costs.

that would result over the six-year period if the new machine is acquired. Refer to the lists of Labels and Amount Descriptions for the exact wording of the answer choices for text entries. For those boxes in which you must enter subtracted or negative numbers use a minus sign. If there is no amount or an amount is zero, enter "0". A colon (:) will automatically appear if required.

Question not attempted.

Differential Analysis

Continue with Old Machine (Alternative 1) or Replace Old Machine (Alternative 2)

April 30

1		Continue with Old Machine	Replace Old Machine	Differential Effect on Income
2		(Alternative 1)	(Alternative 2)	(Alternative 2)
3
4
5
6
7
8

Solution

Differential Analysis

Continue with Old Machine (Alternative 1) or Replace Old Machine (Alternative 2)

April 30

1		Continue with Old Machine	Replace Old Machine	Differential Effect on Income
2		(Alternative 1)	(Alternative 2)	(Alternative 2)
3
4
5
6
7
8				I can't seem to get the correct answer what am I missing?