Life of the project: 5 years Useful life of the new asset 6 years The book...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6647ab6bd0424_9716647ab6ba4684.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6647ab6c3b167_9726647ab6c17b2c.jpg)
Transcribed Image Text:
Life of the project: 5 years Useful life of the new asset 6 years The book value of the existing asset The sale value of the existing asset The book value of the new asset The sale value of the new asset 1 x Sunk Cost 1 x Opportunity Cost 1 x Working Capital item 1 x Financing Cost 4 x Cash flow items over the life of the project Required return: 5% Tax rate: 30% Payback period policy of 4 years Australian clothes company entering UK market The United Kingdom is a diverse market with a population of over 66 million people. The demographic profile of the UK market includes a mix of age groups, with a significant portion of the population falling within the 25-54 age bracket, which represents the prime target demographic for clothing purchases. Additionally, the UK has a relatively high disposable income level, particularly in urban areas like London, Manchester, and Birmingham, which creates a lucrative market for premium and mid-range clothing brands. 1. Marvelous Limited (Your Company) is a well known Clothes manufacturer. There is the opportunity for Our Company to enter into new overseas market that is eager for Australian clothes. To assist in understanding this opportunity i have commissioned a $400,000 report into the viability of a new machine that will allow for higher levels of production 2. The new machine has been valued at $150,000 and a further $30,000 is required for the installation. 3.The machine is expected to meet Your Company's needs for 5 years but the Taxation Office advises the machine has an operational life of 6 years. 3. The new project will require Your Company to locate the new machine on a floor of their building that is currently being rented out to a separate business. The rent that Your Company currently receives is $122,000 a year. 4. There is also an existing machine from a previous project that has a written down value of $6000. You were recently offered $8,000 to sell this asset but you believe that it can also be used in the new project. At the end of this project the machine will be discarded. 5. With increased output Your Company needs additional inventory of $10,000. 6. Revenue related to this project is expected to be $400,000 in the first year and grow by 10% each year for the remainder of the project. 7. Material costs are expected to be 25% of sales in each year. 8. An advertising spend of $8,000 is expected in order to develop the UK market per year. 9. The cost of transport from a clothing factory in Australia to the local UK market is in the region of $6,000 per year. 10. The new machine will be sold at the end of the fifth year for a value of $18,000. Step 1: Performing your Capital Budgeting analysis Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Total Net Cash Flow After Tax Present Value NPV Step 2: Providing your Payback period cash flow analysis Analysis: Step 3: Providing your recommendation and reasons Recommendation : Reason: Reason: Step 4: Providing your group contribution Partner Contribution Name / Student # Name / Student # Name / Student # % % % Life of the project: 5 years Useful life of the new asset 6 years The book value of the existing asset The sale value of the existing asset The book value of the new asset The sale value of the new asset 1 x Sunk Cost 1 x Opportunity Cost 1 x Working Capital item 1 x Financing Cost 4 x Cash flow items over the life of the project Required return: 5% Tax rate: 30% Payback period policy of 4 years Australian clothes company entering UK market The United Kingdom is a diverse market with a population of over 66 million people. The demographic profile of the UK market includes a mix of age groups, with a significant portion of the population falling within the 25-54 age bracket, which represents the prime target demographic for clothing purchases. Additionally, the UK has a relatively high disposable income level, particularly in urban areas like London, Manchester, and Birmingham, which creates a lucrative market for premium and mid-range clothing brands. 1. Marvelous Limited (Your Company) is a well known Clothes manufacturer. There is the opportunity for Our Company to enter into new overseas market that is eager for Australian clothes. To assist in understanding this opportunity i have commissioned a $400,000 report into the viability of a new machine that will allow for higher levels of production 2. The new machine has been valued at $150,000 and a further $30,000 is required for the installation. 3.The machine is expected to meet Your Company's needs for 5 years but the Taxation Office advises the machine has an operational life of 6 years. 3. The new project will require Your Company to locate the new machine on a floor of their building that is currently being rented out to a separate business. The rent that Your Company currently receives is $122,000 a year. 4. There is also an existing machine from a previous project that has a written down value of $6000. You were recently offered $8,000 to sell this asset but you believe that it can also be used in the new project. At the end of this project the machine will be discarded. 5. With increased output Your Company needs additional inventory of $10,000. 6. Revenue related to this project is expected to be $400,000 in the first year and grow by 10% each year for the remainder of the project. 7. Material costs are expected to be 25% of sales in each year. 8. An advertising spend of $8,000 is expected in order to develop the UK market per year. 9. The cost of transport from a clothing factory in Australia to the local UK market is in the region of $6,000 per year. 10. The new machine will be sold at the end of the fifth year for a value of $18,000. Step 1: Performing your Capital Budgeting analysis Year 0 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Total Net Cash Flow After Tax Present Value NPV Step 2: Providing your Payback period cash flow analysis Analysis: Step 3: Providing your recommendation and reasons Recommendation : Reason: Reason: Step 4: Providing your group contribution Partner Contribution Name / Student # Name / Student # Name / Student # % % %
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
Question One: Read the below snippet from an article, and answer the questions that follow: The Study of Supply Chain Management Strategy and Practices on Supply Chain Performance Abstract The...
-
Webster Company has compiled the information shown in the followingtable:
-
The estimated beta coefficients for the model given in question 1 are: b0 = 0.94; b1 = 1.13; b2 = -1.49; b3 = -1.02 The mean weight of all crabs was 2400 grams with SD = 500 2a. What is the...
-
Using the 526 observations on workers in a certain dataset, we include educ (years of education), exper (years of labor market experience) and tenure (years with the current employer) in regression...
-
What are the principal e-commerce business and revenue models? 1. Name and describe the principal e-commerce business models. 2. Name and describe the e-commerce revenue models.
-
Problems 94103 are based on material learned earlier in the course. The purpose of these problems is to keep the material fresh in your mind so that you are better prepared for the final exam. When...
-
Anselmos Kwik Print provides a variety of photocopying and printing services. On June 5, Anselmo invested in some computer-aided photography equipment that enables customers to reproduce a picture or...
-
Water Country is considering purchasing a water park in Atlanta, Georgia, for $1,850,000. The new facility will generate annual net cash inflows of $475,000 for eight years. Engineers estimate that...
-
The Winnipeg Police Department has five detective squads available for assignment to five open crime cases. The chief of detectives, Paul Kuzdrall, wishes to assign the squads so that the total time...
-
Emma plans to back up her data to the cloud daily; however, she wants to maximize budget-friendly storage space available locally on her computer without any special equipment. What is the best type o
-
= 1. The following table summarizes the opinion about afterlife for different races and gen- ders from a General Social Survey. The response is "belief in life after death" yes, 2 undecided, 3 = no),...
-
What is the organization responsible for setting the best practices for project, program, and portfolio management?
-
Let X be a random variable with pdf given by Find mgf Mx(t). -x/B f(x)= x>0 0, otherwise.
-
Journalize the following transactions for Sheridan Company. (a) Purchased 5,900 units of raw materials on account for $16,930. The standard cost was $17,700. (b) Issued 5,800 units of raw materials...
-
Analyze the importance of the creative process in establishing business practices. Explain ways in which creativity can manifest through business practices. Analyze the impact of a growth mindset on...
-
Question #1 A woman has $42,000 to invest. She has decided to invest all of it by purchasing some shares of stock in each of three companiesa fast-food chain that sells for $40 per share and has an...
-
A genetically engineered strain of Escherichia coli (E. coli) is used to synthesize human insulin for people suffering from type I diabetes mellitus. In the following simplified reaction scheme,...
-
Quaker OatsThe Positive Side of Negative Cash Selected account balances reported in the balance sheet of Quaker Oats are as follows (in millions of dollars): A footnote disclosure from the annual...
-
Comparing Financial Statements Acquire a re- = cent annual report for a large company by looking through 1) the files of your business library, accessing the SEC EDGAR ~ database, searching company...
-
Which nonfinancial assets are classified as noncurrent? Of these assets, which generally are most important in a manufacturing setting? Which would be most important to a software development...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App