LILUL HUW. LULU a Data Table Spreadshoot for Statement of Year Ended September 30, Balance 9/30/2015 Vitamins Plus, Inc. Income Statement Year Ended September 30, 2016 21,000 55,000 90,000 Sales Revenue $ 233,000 98,000 50,000 Cost of Goods Sold Gross Profit Operating Expenses: 135,000 (34,000) 79,000 Salaries Expense $ 51,000 24,000 261,000 Depreciation Expense--Plant Assets 75,000 Total Operating Expenses Net Income Before Income Taxes 60,000 7,000 22,000 20,000 15,000 Income Tax Expense 53,000 Net Income 57,000 Print Done 5,000 199,000 238,000 Der in the input fields and then click Check Answer. Clear All rto) nd additional data of Vitamins Plus, Inc. follow: w the income statement.) Click the icon to vie for the 2016 statement of cash flows. Format cash O More Info Spreadsheet for Statement of Year Ended September 3 Balance a. Acquisition of plant assets is $116,000 of this amount, $100,000 is paid in cash and $16,000 by signing a note payable. b. Cash receipt from sale of land totals $25,000. There was no gain or loss. C. Cash receipts from issuance of common stock total $32,000. d. Payment of note payable is $15,000. e. Payment of dividends is $14,000 f. From the balance sheet: Balance Sheet: 9/30/2015 21,000 55,000 90,000 50,000 etion Plan (34,000) 79,000 261,000 September 30 2016 2015 $ 35,000 $ 21,000 40,000 55,000 97.000 90,000 166,000 50,000 (58,000) (34,000) 54.000 79,000 33,000 22,000 10,000 20.000 16,000 15,000 37,000 5,000 238.000 199.000 Cash Accounts Receivable Merchandise Inventory Plant Assets Accumulated Depreciation Land Accounts Payable Accrued Liabilities Notes Payable (long-term) Common Stock, no par Retained Earnings 22.000 20,000 15.000 57.000 5,000 199,000 Print or enter any number in the input fields and then Done Clear All Chec The income statement and additional data of Vitamins Plus, Inc. follow el (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare the spreadshoot for the 2016 statement of cash flows. Format cash flows from operating activities by the indirect method. Vitamins Plus, Inc. Spreadsheet for Statement of Cash Flows Year Ended September 30, 2016 Balance Transaction Analysis Balance Panel A-Balance Sheet: 9/30/2015 DEBIT CREDIT 9/30/2016 Cash 21,000 35,000 Accounts Receivable 55,000 40,000 Merchandise Inventory 90,000 97,000 Plant Assets 50,000 166,000 Accumulated Depreciation-Plant Assets Land (34,000) 79,000 (58,000) 54,000 334,000 Total Assets 261.000 Accounts Payable Accrued Liabilities Notes Payable Total Liabilities 22.000 20,000 15.000 57,000 33,000 10,000 16,000 59,000 Common Stock, no per 5,000 37,000 oose from any list or enter any number in the input fields and then click Check Answer. parts showing Clear All E16B-31 (similar to) The income statement and additional data of Vitamins Plus, Inc. follow: m (Click the icon to view the income statement.) (Click the icon to view the additional data.) Prepare the spreadsheet for the 2016 statement of cash flows. Format cash flows from operating activities by the Indirect method. 5,000 199,000 37,000 238,000 Common Stock, no par Retained Earnings Total Liabilities and Stockholders' Equity 261,000 334,000 Panel B-Statement of Cash Flows: Cash Flows from Operating Activities: @ Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: @ 9 @ Net Cash Provided by Operating Activities Cash Flows from Investing Activities: Net Cash Used for Investing Activities Cash Flows from Financing Activities: Choose from any list or enter any number in the input fields and then click Check Answer. All parts showing Clear All income statement and additional data of Vitamins Plus, Inc. follow: Click the icon to view the income statement.) (Click the loon to view the additional data.) are the spreadsheet for the 2016 statement of cash flows. Format cash flows from operating activities by the Indirect method. et Cash Provided by Operating Activities zash Flows from Investing Activities: et Cash Used for investing Activities Cash Flows from Financing Activities: Net Cash Used for Financing Activities e Non-cash Investing and Financing Activities: (92) Total Non-cash Investing and Financing Activities Total Choose from any list or enter any number in the input fields and then click Check Answer. Clear All all parts showing