Lily Corporation has the following cost records for June 2020.

Indirect factory labor		$5,490		Factory utilities		$490
Direct materials used		21,980		Depreciation, factory equipment		1,500
Work in process, 6/1/20		3,250		Direct labor		42,400
Work in process, 6/30/20		4,400		Maintenance, factory equipment		1,880
Finished goods, 6/1/20		5,550		Indirect materials		2,930
Finished goods, 6/30/20		7,830		Factory manager’s salary		3,770

Prepare a cost of goods manufactured schedule for June 2020.

 

LILY CORPORATION Cost of Goods Manufactured Schedule $